48.98
-6.47
(-11.67%)
As of 10:22:04 AM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,512,589
2,512,589
2,509,857
2,301,829
1,707,910
Cost of Revenue
2,127,695
2,127,695
2,012,114
1,961,361
1,476,374
Gross Profit
384,894
384,894
497,743
340,468
231,536
Operating Expense
256,739
256,739
248,117
214,210
-45,537
Operating Income
128,155
128,155
249,626
126,258
277,073
Net Non Operating Interest Income Expense
-67,046
-67,046
-61,439
-86,602
-66,660
Other Income Expense
-369,559
-369,559
-29,136
-34,703
-13,793
Pretax Income
-308,450
-308,450
159,051
4,953
196,620
Tax Provision
-68,212
-68,212
41,455
2,460
44,767
Net Income Common Stockholders
-240,856
-240,856
113,408
2,461
149,635
Average Dilution Earnings
--
--
13
--
3
Diluted NI Available to Com Stockholders
-240,856
-240,856
113,421
2,461
149,638
Basic EPS
-13.49
-13.49
6.32
0.14
8.69
Diluted EPS
-13.49
-13.49
6.29
0.14
8.68
Basic Average Shares
17,852
17,852
17,945
17,959
17,212
Diluted Average Shares
17,852
17,852
18,019
18,034
17,231
Total Operating Income as Reported
-239,976
-239,976
220,981
91,646
263,075
Rent Expense Supplemental
23,573
23,573
24,948
23,621
21,242
Total Expenses
2,384,434
2,384,434
2,260,231
2,175,571
1,430,837
Interest Income
44,012
44,012
46,615
16,469
1,814
Interest Expense
111,058
111,058
108,054
103,071
68,474
Net Interest Income
-67,046
-67,046
-61,439
-86,602
-66,660
Net Income from Continuing & Discontinued Operation
-240,238
-240,238
117,596
2,493
151,853
Normalized Income
46,482.88
46,482.88
138,774.98
29,836.48
162,663.90
EBIT
-197,392
-197,392
267,105
108,024
265,094
EBITDA
60,859
60,859
490,235
305,566
446,129
Reconciled Cost of Revenue
2,127,695
2,127,695
2,012,114
1,961,361
1,476,374
Reconciled Depreciation
258,251
258,251
223,130
197,542
181,035
Net Income from Continuing Operation Net Minority Interest
-240,238
-240,238
117,596
2,493
151,853
Total Unusual Items Excluding Goodwill
-368,131
-368,131
-28,645
-34,612
-13,998
Total Unusual Items
-368,131
-368,131
-28,645
-34,612
-13,998
Normalized EBITDA
428,990
428,990
518,880
340,178
460,127
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-81,410.12
-81,410.12
-7,466.02
-7,268.52
-3,187.10
12/31/2021 - 12/8/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SNCY Sun Country Airlines Holdings, Inc.
11.14
-9.25%
SKYW SkyWest, Inc.
83.80
-7.75%
ULCC Frontier Group Holdings, Inc.
3.8282
-11.39%
CPA Copa Holdings, S.A.
87.29
-3.28%
RYAAY Ryanair Holdings plc
42.14
-2.00%
VLRS Controladora Vuela Compañía de Aviación, S.A.B. de C.V.
5.19
-1.24%
ALK Alaska Air Group, Inc.
47.02
-8.06%
LTM LATAM Airlines Group S.A.
31.46
+0.83%
JBLU JetBlue Airways Corporation
4.4961
-10.79%
MESA Mesa Air Group, Inc.
0.7700
-3.75%