0.4530
+0.0230
+(5.35%)
At close: 4:50:55 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
32,962.0000
36,713.0000
33,858.0000
14,192.0000
29,973.0000
Cost of Revenue
12,984.0000
14,919.0000
15,132.0000
4,869.0000
12,675.0000
Gross Profit
19,978.0000
21,794.0000
18,726.0000
9,323.0000
17,298.0000
Operating Expense
23,260.0000
23,749.0000
22,258.0000
9,148.0000
16,077.0000
Operating Income
-3,282.0000
-1,955.0000
-3,532.0000
175.0000
1,221.0000
Net Non Operating Interest Income Expense
-1,029.0000
-1,061.0000
-729.0000
-119.0000
-562.0000
Pretax Income
-3,719.0000
-3,152.0000
-5,001.0000
494.0000
1,410.0000
Tax Provision
-82.0000
-32.0000
623.0000
-148.0000
424.0000
Net Income Common Stockholders
-3,636.0000
-3,120.0000
-5,624.0000
201.0000
985.0000
Diluted NI Available to Com Stockholders
-3,636.0000
-3,120.0000
-5,624.0000
201.0000
985.0000
Basic EPS
-0.19
-0.19
-0.54
0.02
0.10
Diluted EPS
-0.19
-0.19
-0.54
0.02
0.10
Basic Average Shares
19,215.6120
16,259.3640
10,346.8680
10,560.2050
10,560.2050
Diluted Average Shares
19,215.6120
16,259.3640
10,346.8680
10,560.2050
10,560.2050
Total Operating Income as Reported
-2,660.0000
-2,059.0000
-4,332.0000
612.0000
1,971.0000
Total Expenses
36,244.0000
38,668.0000
37,390.0000
14,017.0000
28,752.0000
Net Income from Continuing & Discontinued Operation
-3,636.0000
-3,120.0000
-5,624.0000
201.0000
985.0000
Normalized Income
-4,245.2635
-3,017.0558
-5,024.0000
320.8050
430.4624
Interest Expense
840.0000
860.0000
531.0000
47.0000
592.0000
Net Interest Income
-1,029.0000
-1,061.0000
-729.0000
-119.0000
-562.0000
EBIT
-2,879.0000
-2,292.0000
-4,470.0000
541.0000
2,002.0000
EBITDA
-729.0000
-203.0000
-2,252.0000
1,162.0000
3,586.0000
Reconciled Cost of Revenue
12,984.0000
14,919.0000
15,132.0000
4,869.0000
12,675.0000
Reconciled Depreciation
1,586.0000
2,089.0000
2,218.0000
63.0000
1,440.0000
Net Income from Continuing Operation Net Minority Interest
-3,636.0000
-3,120.0000
-5,624.0000
642.0000
985.0000
Total Unusual Items Excluding Goodwill
623.0000
-104.0000
-800.0000
437.0000
793.0000
Total Unusual Items
623.0000
-104.0000
-800.0000
437.0000
793.0000
Normalized EBITDA
-1,352.0000
-99.0000
-1,452.0000
725.0000
2,793.0000
Tax Rate for Calcs
0.0000
0.0000
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
13.7365
-1.0558
-200.0000
115.8050
238.4624
12/31/2020 - 4/12/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BC1P.MU Barco NV
9.45
0.00%
ALCOF.PA Cofidur S.A.
330.00
0.00%
DAM.DE DATA MODUL Aktiengesellschaft, Produktion und Vertrieb von elektronischen Systemen
26.00
0.00%
GHH.L Gooch & Housego PLC
462.00
-0.43%
HHPD.IL Hon Hai Precision Industry Co., Ltd.
10.60
+1.73%
BELFB Bel Fuse Inc.
79.73
-0.52%
RELL Richardson Electronics, Ltd.
13.25
-0.60%
MPTI M-tron Industries, Inc.
53.50
-2.10%
WBX Wallbox N.V.
0.5420
-3.21%