Unlock stock picks and a broker-level newsfeed that powers Wall Street.
9.35
-0.65
(-6.50%)
At close: March 13 at 6:24:45 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
48,561
48,561
43,075
38,128
47,406
Cost of Revenue
25,154
25,154
22,101
21,431
24,711
Gross Profit
23,407
23,407
20,974
16,697
22,695
Operating Expense
12,995
12,995
11,764
11,090
10,877
Operating Income
10,412
10,412
9,210
5,607
11,818
Net Non Operating Interest Income Expense
688
688
564
-137
-252
Pretax Income
11,100
11,100
10,306
5,470
11,566
Tax Provision
2,439
2,439
1,751
1,179
2,066
Net Income Common Stockholders
8,010
8,010
8,057
3,852
8,730
Diluted NI Available to Com Stockholders
8,010
8,010
8,057
3,852
8,730
Basic EPS
0.92
0.77
0.77
0.38
0.89
Diluted EPS
0.92
0.77
0.77
0.38
0.89
Basic Average Shares
10,377.82
10,402.60
10,463.64
10,136.84
9,808.99
Diluted Average Shares
10,396.02
10,402.60
10,463.64
10,136.84
9,808.99
Total Operating Income as Reported
11,099
11,099
10,308
5,471
11,564
Rent Expense Supplemental
3
3
72
74
228
Total Expenses
38,149
38,149
33,865
32,521
35,588
Net Income from Continuing & Discontinued Operation
8,010
8,010
8,057
3,852
8,730
Normalized Income
8,010
8,010
8,057
3,852
8,730
Interest Income
837
837
754
49
--
Interest Expense
149
149
190
186
252
Net Interest Income
688
688
564
-137
-252
EBIT
11,249
11,249
10,496
5,656
11,818
EBITDA
14,412
14,412
13,692
8,856
14,841
Reconciled Cost of Revenue
25,154
25,154
22,101
21,431
24,711
Reconciled Depreciation
3,163
3,163
3,196
3,200
3,023
Net Income from Continuing Operation Net Minority Interest
8,010
8,010
8,057
3,852
8,730
Normalized EBITDA
14,412
14,412
13,692
8,856
14,841
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 5/11/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade