Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.6200
+0.0860
+(16.10%)
At close: February 24 at 5:35:33 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
753.9510
753.9510
772.2460
942.4710
476.6130
Cost of Revenue
--
--
--
--
-82.7060
Gross Profit
753.9510
753.9510
772.2460
942.4710
559.3190
Operating Expense
625.1700
625.1700
598.4500
699.4722
379.2880
Operating Income
128.7810
128.7810
173.7960
242.9988
180.0310
Net Non Operating Interest Income Expense
--
--
0.0220
-4.4923
--
Pretax Income
-111.4100
-111.4100
64.9680
295.5146
199.3870
Tax Provision
-2.3260
-2.3260
-1.8370
0.2830
0.1880
Net Income Common Stockholders
-109.0830
-109.0830
66.8050
295.5140
199.1990
Diluted NI Available to Com Stockholders
-109.0830
-109.0830
66.8050
295.5140
199.1990
Basic EPS
-0.04
-0.04
0.02
0.09
0.06
Diluted EPS
-0.04
-0.04
0.02
0.09
0.06
Basic Average Shares
3,038.0500
3,038.0500
3,038.0500
3,434.7160
3,540.4500
Diluted Average Shares
3,038.0500
3,038.0500
3,038.0500
3,434.7160
3,540.4500
Total Operating Income as Reported
164.1030
164.1030
133.7970
200.9220
205.2180
Rent Expense Supplemental
--
--
46.7494
52.0885
--
Total Expenses
625.1700
625.1700
598.4500
699.4722
296.5820
Net Income from Continuing & Discontinued Operation
-109.0830
-109.0830
66.8050
295.5140
199.1990
Normalized Income
126.0933
126.0933
148.4425
253.6130
179.8613
Interest Income
--
--
--
1.1780
--
Interest Expense
--
--
--
0.5890
--
Net Interest Income
--
--
0.0220
-4.4923
--
EBIT
-111.4100
-111.4100
64.9680
296.1036
199.3870
EBITDA
122.1420
122.1420
87.8920
323.6726
211.6040
Reconciled Cost of Revenue
--
--
--
--
-82.7060
Reconciled Depreciation
233.5520
233.5520
-17.0760
0.0680
-156.9420
Net Income from Continuing Operation Net Minority Interest
-109.0830
-109.0830
66.8050
295.5140
199.1990
Total Unusual Items Excluding Goodwill
-240.1910
-240.1910
-108.8500
57.0081
19.3560
Total Unusual Items
-240.1910
-240.1910
-108.8500
57.0081
19.3560
Normalized EBITDA
362.3330
362.3330
196.7420
266.6645
192.2480
Tax Rate for Calcs
0
0
0.0003
0.0003
0
Tax Effect of Unusual Items
-5.0147
-5.0147
-27.2125
15.1071
0.0183
12/31/2020 - 2/7/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade