Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
6.00
-0.71
(-10.58%)
At close: January 23 at 7:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,751,417
10,185,317
9,004,916
5,352,870
3,997,811
Cost of Revenue
1,804,833
2,322,133
2,408,032
341,110
222,675
Gross Profit
8,946,584
7,863,184
6,596,884
5,011,760
3,775,136
Operating Expense
7,072,070
6,375,470
5,398,160
3,422,338
2,551,146
Operating Income
1,874,514
1,487,714
1,198,724
1,589,422
1,223,990
Net Non Operating Interest Income Expense
-503,045
-512,545
-545,633
-120,369
-369,655
Pretax Income
892,069
500,169
-1,639,454
1,358,121
616,707
Tax Provision
343,711
216,111
277,342
268,503
198,147
Net Income Common Stockholders
548,258
284,058
-1,916,796
1,089,618
-335,335.18
Diluted NI Available to Com Stockholders
548,258
284,058
-1,916,796
1,089,618
-335,335.18
Basic EPS
0.52
0.27
-1.82
1.06
-0.43
Diluted EPS
0.52
0.27
-1.82
1.06
-0.43
Basic Average Shares
1,056,774.34
1,056,517.43
1,051,061.58
1,023,593.98
787,946.40
Diluted Average Shares
1,056,774.34
1,059,432.27
1,051,061.58
1,023,815.07
787,946.40
Total Operating Income as Reported
1,186,221
790,121
-1,182,127
1,472,945
1,123,043
Total Expenses
8,876,903
8,697,603
7,806,192
3,763,448
2,773,821
Net Income from Continuing & Discontinued Operation
548,258
284,058
-1,916,796
1,089,618
419,160
Normalized Income
789,314.62
609,395.31
-54,882.21
1,179,026.91
577,563.51
Interest Income
90,013
51,813
25,137
3,096
2,761
Interest Expense
602,515
573,815
551,377
220,263
342,001
Net Interest Income
-503,045
-512,545
-545,633
-120,369
-369,655
EBIT
1,494,584
1,073,984
-1,088,077
1,578,384
958,708
EBITDA
3,101,960
2,697,960
2,094,586
2,099,179
1,422,497
Reconciled Cost of Revenue
1,804,833
2,322,133
2,408,032
341,110
222,675
Reconciled Depreciation
1,607,376
1,623,976
3,182,663
520,795
463,789
Net Income from Continuing Operation Net Minority Interest
548,258
284,058
-1,916,796
1,089,618
419,160
Total Unusual Items Excluding Goodwill
-392,151
-401,651
-2,298,659
-111,441
-233,392
Total Unusual Items
-392,151
-401,651
-2,298,659
-111,441
-233,392
Normalized EBITDA
3,494,111
3,099,611
4,393,245
2,210,620
1,655,889
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-151,094.38
-76,313.69
-436,745.21
-22,032.09
-74,988.49
12/31/2020 - 1/20/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade