3,702.95
+2.50
+(0.07%)
At close: January 14 at 3:29:58 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
39,998,000.00
39,367,000.00
37,768,000.00
31,087,000.00
23,971,000.00
Cost of Revenue
22,552,000.00
22,269,000.00
22,942,000.00
18,827,000.00
14,094,000.00
Gross Profit
17,446,000.00
17,098,000.00
14,826,000.00
12,260,000.00
9,877,000.00
Operating Expense
11,956,000.00
11,686,000.00
10,466,000.00
8,779,000.00
7,266,000.00
Operating Income
5,490,000.00
5,412,000.00
4,360,000.00
3,481,000.00
2,611,000.00
Net Non Operating Interest Income Expense
252,000.00
231,000.00
114,000.00
49,000.00
96,000.00
Pretax Income
5,846,000.00
5,730,000.00
4,559,000.00
3,668,000.00
2,782,000.00
Tax Provision
1,496,000.00
1,464,000.00
1,208,000.00
767,000.00
706,000.00
Net Income Common Stockholders
4,350,000.00
4,266,000.00
3,351,000.00
2,901,000.00
2,076,000.00
Diluted NI Available to Com Stockholders
4,350,000.00
4,266,000.00
3,351,000.00
2,901,000.00
2,076,000.00
Basic EPS
95.52
93.68
73.58
63.70
45.60
Diluted EPS
95.52
93.68
73.58
63.70
45.60
Basic Average Shares
45,542.57
45,540.31
45,540.31
45,540.31
45,540.31
Diluted Average Shares
45,542.57
45,540.31
45,540.31
45,540.31
45,540.31
Rent Expense Supplemental
--
28,000.00
26,000.00
23,000.00
25,000.00
Total Expenses
34,508,000.00
33,955,000.00
33,408,000.00
27,606,000.00
21,360,000.00
Net Income from Continuing & Discontinued Operation
4,350,000.00
4,266,000.00
3,351,000.00
2,901,000.00
2,076,000.00
Normalized Income
4,358,185.08
4,274,189.53
3,359,085.33
2,895,463.74
2,082,716.03
Interest Income
--
356,000.00
255,000.00
194,000.00
199,000.00
Interest Expense
81,000.00
102,000.00
108,000.00
117,000.00
100,000.00
Net Interest Income
252,000.00
231,000.00
114,000.00
49,000.00
96,000.00
EBIT
5,927,000.00
5,832,000.00
4,667,000.00
3,785,000.00
2,882,000.00
EBITDA
6,786,000.00
6,655,000.00
5,492,000.00
4,544,000.00
3,637,000.00
Reconciled Cost of Revenue
22,552,000.00
22,269,000.00
22,942,000.00
18,827,000.00
14,094,000.00
Reconciled Depreciation
859,000.00
823,000.00
825,000.00
759,000.00
755,000.00
Net Income from Continuing Operation Net Minority Interest
4,350,000.00
4,266,000.00
3,351,000.00
2,901,000.00
2,076,000.00
Total Unusual Items Excluding Goodwill
-11,000.00
-11,000.00
-11,000.00
7,000.00
-9,000.00
Total Unusual Items
-11,000.00
-11,000.00
-11,000.00
7,000.00
-9,000.00
Normalized EBITDA
6,797,000.00
6,666,000.00
5,503,000.00
4,537,000.00
3,646,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,814.92
-2,810.47
-2,914.67
1,463.74
-2,283.97
3/31/2021 - 7/1/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FCL.NS Fineotex Chemical Limited
286.50
+2.28%
ATUL.NS Atul Ltd
6,736.90
+1.85%
AKZO.VI Akzo Nobel N.V.
56.36
+2.47%
PODDARMENT.NS Poddar Pigments Limited
346.70
+2.14%
YASHO.NS Yasho Industries Limited
2,017.85
+0.85%
INDIGOPNTS.NS Indigo Paints Limited
1,254.85
+0.26%
DICIND.NS DIC India Limited
631.75
+0.69%
BINANIIND.NS Binani Industries Limited
12.29
-3.46%
PLASTIBLEN.NS Plastiblends India Limited
231.78
+2.25%
BERGEPAINT.NS Berger Paints India Limited
462.45
+2.45%