0.9297
+0.1197
+(14.78%)
At close: 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2022
12/31/2021
Total Revenue
23,050.2130
23,050.2130
14,549.1410
13,039.1090
Cost of Revenue
12,523.4580
12,523.4580
6,128.1280
6,051.9760
Gross Profit
10,526.7550
10,526.7550
8,421.0130
6,987.1330
Operating Expense
14,031.8680
14,031.8680
11,244.8260
13,110.8650
Operating Income
-3,505.1130
-3,505.1130
-2,823.8130
-6,123.7320
Net Non Operating Interest Income Expense
-1,003.0960
-1,003.0960
-32.6910
3.5960
Other Income Expense
-52,956.6810
-52,956.6810
2,379.0110
995.8340
Pretax Income
-57,464.8900
-57,464.8900
-477.4930
-5,124.3020
Tax Provision
--
--
10
--
Net Income Common Stockholders
-57,464.8900
-57,464.8900
-487.4930
-5,124.3020
Diluted NI Available to Com Stockholders
-57,464.8900
-57,464.8900
-487.4930
-5,124.3020
Total Operating Income as Reported
-3,505.1130
-3,505.1130
-2,823.8130
-6,123.7320
Total Expenses
26,555.3260
26,555.3260
17,372.9540
19,162.8410
Net Income from Continuing & Discontinued Operation
-57,464.8900
-57,464.8900
-487.4930
-5,124.3020
Normalized Income
-5,639.2410
-5,639.2410
-1,393.0187
-6,120.1360
Interest Income
25.5860
--
42.5650
24.7900
Interest Expense
1,003.0960
1,003.0960
75.2560
21.1940
Net Interest Income
-1,003.0960
-1,003.0960
-32.6910
3.5960
EBIT
-56,461.7940
-56,461.7940
-402.2370
-5,103.1080
EBITDA
-56,237.1530
-56,237.1530
129.8740
-5,049.9080
Reconciled Cost of Revenue
12,523.4580
12,523.4580
6,128.1280
6,051.9760
Reconciled Depreciation
224.6410
224.6410
532.1110
53.2000
Net Income from Continuing Operation Net Minority Interest
-57,464.8900
-57,464.8900
-487.4930
-5,124.3020
Total Unusual Items Excluding Goodwill
-51,825.6490
-51,825.6490
1,146.2350
995.8340
Total Unusual Items
-51,825.6490
-51,825.6490
1,146.2350
995.8340
Normalized EBITDA
-4,411.5040
-4,411.5040
-1,016.3610
-6,045.7420
Tax Rate for Calcs
--
--
0.0002
--
Tax Effect of Unusual Items
--
--
240.7094
--
-
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PDYNW Palladyne AI Corp.
0.2280
-0.87%
RZLVW Rezolve AI PLC
0.2474
+1.48%
ARQQW Arqit Quantum Inc.
1.7650
-3.55%
GRRRW Gorilla Technology Group Inc.
0.7470
+0.95%
PGYWW Pagaya Technologies Ltd.
0.0812
0.00%
ARBEW Arbe Robotics Ltd.
0.2001
-19.15%
CORZW Core Scientific, Inc.
2.8500
+3.64%
KPLTW Katapult Holdings, Inc.
0.0056
-16.42%
LIDRW AEye, Inc.
0.0597
-0.33%
HUBCW HUB Cyber Security Ltd.
0.0149
-0.67%