0.2250
-0.0080
(-3.43%)
As of 11:00:01 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
24,255.0000
23,919.0000
19,908.0000
23,044.0000
24,916.0000
Cost of Revenue
14,232.0000
14,204.0000
14,153.0000
1,483.0000
1,308.0000
Gross Profit
10,023.0000
9,715.0000
5,755.0000
21,561.0000
23,608.0000
Operating Expense
20,605.0000
20,381.0000
20,312.0000
35,794.0000
37,586.0000
Operating Income
-10,582.0000
-10,666.0000
-14,557.0000
-14,233.0000
-13,978.0000
Net Non Operating Interest Income Expense
-830.0000
-1,094.0000
-796.0000
-1,042.0000
-877.0000
Pretax Income
-10,313.0000
-10,661.0000
-14,962.0000
-15,220.0000
-13,166.0000
Net Income Common Stockholders
-10,313.0000
-10,661.0000
-14,962.0000
-15,220.0000
-13,166.0000
Diluted NI Available to Com Stockholders
-10,313.0000
-10,661.0000
-14,962.0000
-15,220.0000
-13,166.0000
Basic EPS
-0.05
-0.08
-0.07
-0.35
-0.41
Diluted EPS
-0.05
-0.08
-0.07
-0.35
-0.41
Basic Average Shares
204,569.1030
125,791.2850
72,565.0710
43,530.8130
32,276.7040
Diluted Average Shares
204,569.1030
125,791.2850
72,565.0710
43,530.8130
32,276.7040
Total Operating Income as Reported
-9,429.0000
-9,513.0000
-14,411.0000
-14,178.0000
-13,978.0000
Total Expenses
34,837.0000
34,585.0000
34,465.0000
37,277.0000
38,894.0000
Net Income from Continuing & Discontinued Operation
-10,313.0000
-10,661.0000
-14,962.0000
-15,220.0000
-13,166.0000
Normalized Income
-10,313.0000
-10,661.0000
-14,962.0000
-15,220.0000
-14,855.0000
Interest Income
--
1.0000
--
260.0000
417.0000
Interest Expense
--
1,070.0000
796.0000
1,302.0000
1,294.0000
Net Interest Income
-830.0000
-1,094.0000
-796.0000
-1,042.0000
-877.0000
EBIT
-9,507.0000
-9,591.0000
-14,166.0000
-13,918.0000
-11,872.0000
EBITDA
-6,529.0000
-6,591.0000
-11,292.0000
-11,122.0000
-8,989.0000
Reconciled Cost of Revenue
14,232.0000
14,204.0000
14,153.0000
1,483.0000
1,308.0000
Reconciled Depreciation
2,978.0000
3,000.0000
2,874.0000
2,796.0000
2,883.0000
Net Income from Continuing Operation Net Minority Interest
-10,313.0000
-10,661.0000
-14,962.0000
-15,220.0000
-13,166.0000
Total Unusual Items Excluding Goodwill
--
--
--
--
1,689.0000
Total Unusual Items
--
--
--
--
1,689.0000
Normalized EBITDA
-6,529.0000
-6,591.0000
-11,292.0000
-11,122.0000
-10,678.0000
12/31/2020 - 12/16/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade