Unlock stock picks and a broker-level newsfeed that powers Wall Street.
173.12
-1.26
(-0.72%)
At close: April 4 at 5:38:05 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
27,005,900
27,057,800
27,607,600
29,934,000
23,334,800
Cost of Revenue
10,385,400
10,008,200
11,146,800
13,813,000
9,388,700
Gross Profit
16,620,500
17,049,600
16,460,800
16,121,000
13,946,100
Operating Expense
11,432,100
11,658,200
11,392,800
11,259,200
9,785,800
Operating Income
5,188,400
5,391,400
5,068,000
4,861,800
4,160,300
Net Non Operating Interest Income Expense
-421,200
-418,400
-416,200
-386,000
-408,300
Pretax Income
4,150,300
4,527,200
4,155,300
3,905,100
3,601,300
Tax Provision
975,800
1,086,500
971,800
1,002,300
914,800
Net Income Common Stockholders
3,037,300
3,306,100
3,078,000
2,758,800
2,572,200
Diluted NI Available to Com Stockholders
3,037,300
3,306,100
3,078,000
2,758,800
2,572,200
Basic EPS
5.74
--
5.35
4.80
4.49
Diluted EPS
5.74
--
5.35
4.79
4.47
Basic Average Shares
576,457.56
--
575,808
574,275.92
572,911.44
Diluted Average Shares
576,457.56
--
575,808
576,317.66
575,423.42
Total Operating Income as Reported
4,691,900
4,945,600
4,571,500
4,291,100
4,009,600
Total Expenses
21,817,500
21,666,400
22,539,600
25,072,200
19,174,500
Net Income from Continuing & Discontinued Operation
3,037,300
3,306,100
3,078,000
2,758,800
2,572,200
Normalized Income
3,509,157.23
3,644,908
3,458,319
3,182,830.10
2,684,622.20
Interest Income
--
--
69,400
33,000
12,200
Interest Expense
84,200
258,400
265,500
44,800
333,900
Net Interest Income
-421,200
-418,400
-416,200
-386,000
-408,300
EBIT
4,234,500
4,785,600
4,420,800
3,949,900
3,935,200
EBITDA
6,714,300
7,290,700
6,902,800
6,415,800
6,107,700
Reconciled Cost of Revenue
10,385,400
10,008,200
11,146,800
13,813,000
9,388,700
Reconciled Depreciation
2,479,800
2,505,100
2,482,000
2,465,900
2,172,500
Net Income from Continuing Operation Net Minority Interest
3,037,300
3,306,100
3,078,000
2,758,800
2,572,200
Total Unusual Items Excluding Goodwill
-616,900
-445,800
-496,500
-570,700
-150,700
Total Unusual Items
-616,900
-445,800
-496,500
-570,700
-150,700
Normalized EBITDA
7,331,200
7,736,500
7,399,300
6,986,500
6,258,400
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-145,042.77
-106,992
-116,181
-146,669.90
-38,277.80
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MZX.DE Masterflex SE
9.92
-1.78%
AP3.DE Air Products and Chemicals, Inc.
247.40
-3.89%
2HRA.DE H&R GmbH & Co. KGaA
3.7700
-9.37%
NTG.DE Nabaltec AG
14.75
-1.67%
H2A.DE H2APEX Group SCA
2.1000
-10.26%
AMC.DE Albemarle Corporation
54.75
-10.70%
BNN.DE BRAIN Biotech AG
2.2200
-6.72%
UZU.DE Uzin Utz SE
54.50
-4.39%
FPE3.DE Fuchs SE
40.34
-5.57%
BNR.DE Brenntag SE
55.64
-4.63%