Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
28.91
-0.11
(-0.38%)
At close: March 7 at 4:00:02 PM EST
29.51
+0.60
+(2.08%)
After hours: March 7 at 7:51:38 PM EST
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,070,668
2,070,668
1,859,143
1,617,500
1,265,303
Cost of Revenue
1,653,893
1,653,893
1,502,310
1,281,526
1,030,193
Gross Profit
416,775
416,775
356,833
335,974
235,110
Operating Expense
279,990
279,990
280,114
245,384
198,164
Operating Income
136,785
136,785
76,719
90,590
36,946
Net Non Operating Interest Income Expense
-127,730
-127,730
-163,191
-105,956
-80,937
Other Income Expense
-42,942
-42,942
10,248
-57,431
-8,322
Pretax Income
-33,887
-33,887
-76,224
-72,797
-52,313
Tax Provision
1,713
1,713
663
586
956
Net Income Common Stockholders
-37,812
-37,812
-71,469
-81,302
-47,794
Diluted NI Available to Com Stockholders
-37,812
-37,812
-71,469
-81,302
-47,794
Basic EPS
-0.46
-0.29
-1.08
-1.23
-0.72
Diluted EPS
-0.46
-0.29
-1.08
-1.23
-0.72
Basic Average Shares
108,689.71
130,637.54
66,047.11
66,211.99
66,210.31
Diluted Average Shares
108,689.71
130,637.54
66,047.11
66,211.99
66,210.31
Rent Expense Supplemental
53,239
53,239
57,475
59,684
38,725
Total Expenses
1,933,883
1,933,883
1,782,424
1,526,910
1,228,357
Net Income from Continuing & Discontinued Operation
-37,812
-37,812
-71,469
-81,302
-47,794
Normalized Income
-344.67
-344.67
-74,343.81
-16,941.49
-41,354.67
Interest Expense
127,730
127,730
163,191
105,956
80,937
Net Interest Income
-127,730
-127,730
-163,191
-105,956
-80,937
EBIT
93,843
93,843
86,967
33,159
28,624
EBITDA
315,480
315,480
324,263
233,759
186,004
Reconciled Cost of Revenue
1,611,448
1,611,448
1,447,618
1,248,883
1,006,004
Reconciled Depreciation
221,637
221,637
237,296
200,600
157,380
Net Income from Continuing Operation Net Minority Interest
-37,812
-37,812
-71,469
-81,302
-47,794
Total Unusual Items Excluding Goodwill
-47,427
-47,427
3,639
-81,469
-8,821
Total Unusual Items
-47,427
-47,427
3,639
-81,469
-8,821
Normalized EBITDA
362,907
362,907
320,624
315,228
194,825
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-9,959.67
-9,959.67
764.19
-17,108.49
-2,381.67
12/31/2021 - 2/7/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SILA Sila Realty Trust, Inc.
25.46
+1.27%
VTR Ventas, Inc.
67.87
+0.27%
WELL Welltower Inc.
147.45
-1.02%
SBRA Sabra Health Care REIT, Inc.
16.86
+1.75%
GMRE Global Medical REIT Inc.
8.94
+1.59%
HR Healthcare Realty Trust Incorporated
16.79
+1.70%
CTRE CareTrust REIT, Inc.
25.85
+1.33%
DOC Healthpeak Properties, Inc.
20.51
+1.89%
CHCT Community Healthcare Trust Incorporated
18.49
-0.75%
NHI National Health Investors, Inc.
72.92
+1.43%