Unlock stock picks and a broker-level newsfeed that powers Wall Street.
15.85
+0.17
+(1.08%)
At close: 6:09:41 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,240,221.37
3,240,221.37
3,757,897.64
2,455,914.35
413,481.74
Cost of Revenue
2,417,992.25
2,417,992.25
2,855,427.57
2,043,928.18
350,557.47
Gross Profit
822,229.12
822,229.12
902,470.07
411,986.18
62,924.27
Operating Expense
178,187.91
178,187.91
115,365.77
36,562.66
10,530.06
Operating Income
644,041.20
644,041.20
787,104.30
375,423.51
52,394.21
Net Non Operating Interest Income Expense
316,807.64
316,807.64
79,508.34
-40,036.45
-8,473.15
Pretax Income
700,108.24
700,108.24
497,959.05
380,409.20
67,123.72
Tax Provision
270,992.62
270,992.62
-934,961.94
224,828.10
-9,762.74
Net Income Common Stockholders
429,115.62
429,115.62
1,432,920.99
155,581.09
76,886.46
Diluted NI Available to Com Stockholders
429,115.62
429,115.62
1,432,920.99
155,581.09
76,886.46
Basic EPS
1.07
--
3.58
0.39
0.19
Diluted EPS
1.07
--
3.58
0.39
0.19
Basic Average Shares
401,042.63
--
400,257.26
398,925.88
404,665.58
Diluted Average Shares
401,042.63
--
400,257.26
398,925.88
404,665.58
Total Operating Income as Reported
622,187.77
622,187.77
746,482.25
374,344.42
47,678.89
Rent Expense Supplemental
6,284.18
6,284.18
9,728.80
7,739.05
145.80
Total Expenses
2,596,180.16
2,596,180.16
2,970,793.34
2,080,490.84
361,087.53
Net Income from Continuing & Discontinued Operation
429,115.62
429,115.62
1,432,920.99
155,581.09
76,886.46
Normalized Income
430,526.23
430,526.23
1,439,298.06
141,254.17
45,030.90
Interest Income
328,684.47
328,684.47
109,673.98
29,597.77
1,280.40
Interest Expense
10,661.90
10,661.90
28,120.38
68,277.53
8,902.90
Net Interest Income
316,807.64
316,807.64
79,508.34
-40,036.45
-8,473.15
EBIT
710,770.14
710,770.14
526,079.43
448,686.73
76,026.62
EBITDA
1,051,706.82
1,051,706.82
848,218.89
655,009.88
107,351.90
Reconciled Cost of Revenue
2,417,992.25
2,417,992.25
2,855,427.57
2,043,928.18
350,557.47
Reconciled Depreciation
340,936.68
340,936.68
322,139.46
206,323.15
31,325.28
Net Income from Continuing Operation Net Minority Interest
429,115.62
429,115.62
1,432,920.99
155,581.09
76,886.46
Total Unusual Items Excluding Goodwill
-2,301.43
-2,301.43
-8,502.76
18,606.40
39,819.45
Total Unusual Items
-2,301.43
-2,301.43
-8,502.76
18,606.40
39,819.45
Normalized EBITDA
1,054,008.25
1,054,008.25
856,721.65
636,403.48
67,532.45
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-890.82
-890.82
-2,125.69
4,279.47
7,963.89
12/31/2021 - 5/10/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade