Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
18.33
0.00
(0.00%)
At close: February 27 at 3:00:00 PM EST
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
27,160,000
27,160,000
26,978,000
23,552,000
20,104,000
Cost of Revenue
5,701,000
5,701,000
5,585,000
4,897,000
3,918,000
Gross Profit
21,459,000
21,459,000
21,393,000
18,655,000
16,186,000
Operating Expense
19,397,000
19,397,000
19,463,000
17,149,000
14,698,000
Operating Income
2,062,000
2,062,000
1,930,000
1,506,000
1,488,000
Net Non Operating Interest Income Expense
-305,000
-305,000
-338,000
-180,000
-131,000
Pretax Income
1,635,000
1,635,000
1,441,000
1,220,000
1,393,000
Tax Provision
401,000
401,000
341,000
246,000
264,000
Net Income Common Stockholders
1,229,000
1,229,000
1,100,000
974,000
1,129,000
Diluted NI Available to Com Stockholders
1,229,000
1,229,000
1,100,000
974,000
1,129,000
Basic EPS
10.55
10.85
9.71
8.60
9.97
Diluted EPS
10.55
10.85
9.71
8.60
9.97
Basic Average Shares
113,251.74
113,251.74
113,251.74
113,247.85
113,227.46
Diluted Average Shares
113,251.74
113,251.74
113,251.74
113,247.85
113,227.46
Total Operating Income as Reported
1,941,000
1,941,000
1,779,000
1,444,000
1,523,000
Total Expenses
25,098,000
25,098,000
25,048,000
22,046,000
18,616,000
Net Income from Continuing & Discontinued Operation
1,229,000
1,229,000
1,100,000
974,000
1,129,000
Normalized Income
1,352,777.37
1,352,777.37
1,221,374.05
1,036,244
1,104,670
Interest Income
299,000
299,000
531,000
12,000
12,000
Interest Expense
604,000
604,000
869,000
182,000
122,000
Net Interest Income
-305,000
-305,000
-338,000
-180,000
-131,000
EBIT
2,239,000
2,239,000
2,310,000
1,402,000
1,515,000
EBITDA
2,976,000
2,976,000
3,090,000
2,274,000
2,372,000
Reconciled Cost of Revenue
5,701,000
5,701,000
5,585,000
4,897,000
3,918,000
Reconciled Depreciation
737,000
737,000
780,000
861,000
856,000
Net Income from Continuing Operation Net Minority Interest
1,229,000
1,229,000
1,100,000
974,000
1,129,000
Total Unusual Items Excluding Goodwill
-164,000
-164,000
-159,000
-78,000
30,000
Total Unusual Items
-164,000
-164,000
-159,000
-78,000
30,000
Normalized EBITDA
3,140,000
3,140,000
3,249,000
2,352,000
2,342,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-40,222.63
-40,222.63
-37,625.95
-15,756
5,670
12/31/2021 - 2/7/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade