8.20
0.00
(0.00%)
At close: January 10 at 3:00:00 PM EST
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
11,418,000.00
11,418,000.00
14,662,000.00
16,917,000.00
19,657,000.00
Cost of Revenue
10,541,000.00
10,541,000.00
8,836,000.00
7,660,000.00
7,900,000.00
Gross Profit
877,000.00
877,000.00
5,826,000.00
9,257,000.00
11,757,000.00
Operating Expense
847,000.00
847,000.00
975,000.00
1,459,000.00
503,000.00
Operating Income
30,000.00
30,000.00
4,851,000.00
7,798,000.00
11,254,000.00
Net Non Operating Interest Income Expense
-255,000.00
-255,000.00
-286,000.00
345,000.00
76,000.00
Pretax Income
2,200,000.00
2,200,000.00
11,155,000.00
17,100,000.00
18,805,000.00
Tax Provision
-96,000.00
-96,000.00
1,833,000.00
2,736,000.00
3,333,000.00
Net Income Common Stockholders
3,146,000.00
3,146,000.00
8,080,000.00
12,426,000.00
12,626,000.00
Diluted NI Available to Com Stockholders
3,146,000.00
3,146,000.00
8,080,000.00
12,426,000.00
12,626,000.00
Basic EPS
16.04
--
41.21
63.43
64.64
Diluted EPS
16.03
--
41.12
63.38
63.99
Basic Average Shares
196,053.00
--
196,053.00
195,899.00
195,333.00
Diluted Average Shares
196,198.00
--
196,488.00
196,033.00
197,314.00
Total Operating Income as Reported
76,000.00
76,000.00
4,953,000.00
--
--
Total Expenses
11,388,000.00
11,388,000.00
9,811,000.00
9,119,000.00
8,403,000.00
Net Income from Continuing & Discontinued Operation
3,146,000.00
3,146,000.00
8,080,000.00
12,426,000.00
12,626,000.00
Normalized Income
5,591,500.00
5,591,500.00
7,973,033.08
11,336,520.00
12,475,940.00
Interest Income
444,000.00
--
850,000.00
635,000.00
405,000.00
Interest Expense
192,000.00
192,000.00
242,000.00
290,000.00
329,000.00
Net Interest Income
-255,000.00
-255,000.00
-286,000.00
345,000.00
76,000.00
EBIT
2,392,000.00
2,392,000.00
11,397,000.00
17,390,000.00
19,134,000.00
EBITDA
2,392,000.00
2,392,000.00
11,397,000.00
18,244,000.00
19,943,000.00
Reconciled Cost of Revenue
10,541,000.00
10,541,000.00
8,836,000.00
7,660,000.00
7,900,000.00
Reconciled Depreciation
652,000.00
--
879,000.00
854,000.00
809,000.00
Net Income from Continuing Operation Net Minority Interest
3,146,000.00
3,146,000.00
8,080,000.00
12,426,000.00
12,626,000.00
Total Unusual Items Excluding Goodwill
-3,350,000.00
-3,350,000.00
128,000.00
1,297,000.00
183,000.00
Total Unusual Items
-3,350,000.00
-3,350,000.00
128,000.00
1,297,000.00
183,000.00
Normalized EBITDA
5,742,000.00
5,742,000.00
11,269,000.00
16,947,000.00
19,760,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-904,500.00
-904,500.00
21,033.08
207,520.00
32,940.00
6/30/2021 - 5/13/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade