Unlock stock picks and a broker-level newsfeed that powers Wall Street.
11.88
+0.59
+(5.23%)
At close: April 2 at 4:00:01 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
35,201
35,201
31,316
29,913
24,503
Cost of Revenue
7,261
7,261
6,974
7,219
6,121
Gross Profit
27,940
27,940
24,342
22,694
18,382
Operating Expense
31,330
31,330
30,307
33,123
33,895
Operating Income
-3,390
-3,390
-5,965
-10,429
-15,513
Net Non Operating Interest Income Expense
-864
-864
93
-4
-12
Other Income Expense
--
--
--
--
1,316
Pretax Income
-4,254
-4,254
-5,872
-10,433
-14,209
Net Income Common Stockholders
-4,254
-4,254
-5,872
-10,433
-14,278
Diluted NI Available to Com Stockholders
-4,254
-4,254
-5,872
-10,433
-14,278
Basic EPS
-0.36
--
-0.50
-0.91
-1.29
Diluted EPS
-0.36
--
-0.50
-0.91
-1.29
Basic Average Shares
11,888
--
11,766
11,477
11,040
Diluted Average Shares
11,888
--
11,766
11,477
11,040
Total Operating Income as Reported
-3,390
-3,390
-5,965
-10,429
-15,513
Total Expenses
38,591
38,591
37,281
40,342
40,016
Net Income from Continuing & Discontinued Operation
-4,254
-4,254
-5,872
-10,433
-14,209
Normalized Income
-4,254
-4,254
-5,872
-10,433
-15,525
Interest Expense
--
--
--
4
12
Net Interest Income
-864
-864
93
-4
-12
EBIT
-3,390
-3,390
-5,965
-10,429
-14,197
EBITDA
-635
-635
-3,339
-7,762
-12,610
Reconciled Cost of Revenue
7,261
7,261
6,974
7,219
6,121
Reconciled Depreciation
2,755
2,755
2,626
2,667
1,587
Net Income from Continuing Operation Net Minority Interest
-4,254
-4,254
-5,872
-10,433
-14,209
Total Unusual Items Excluding Goodwill
--
--
--
--
1,316
Total Unusual Items
--
--
--
--
1,316
Normalized EBITDA
-635
-635
-3,339
-7,762
-13,926
12/31/2021 - 4/26/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NRDY Nerdy, Inc.
1.4700
+3.52%
DUOT Duos Technologies Group, Inc.
5.18
-0.77%
DAVE Dave Inc.
85.09
+0.66%
RMNI Rimini Street, Inc.
3.5300
0.00%
IDN Intellicheck, Inc.
2.9500
0.00%
OLO Olo Inc.
6.19
0.00%
SMRT SmartRent, Inc.
1.1500
0.00%
AIFF Firefly Neuroscience, Inc.
4.1100
+8.44%
SEMR Semrush Holdings, Inc.
9.45
-1.15%
ENFN Enfusion, Inc.
11.14
+0.27%