17.96
-2.01
(-10.07%)
As of 11:48:11 AM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,623,900
5,623,900
6,361,900
9,850,400
5,511,500
Cost of Revenue
2,897,000
2,897,000
3,188,900
4,306,200
2,368,200
Gross Profit
2,726,900
2,726,900
3,173,000
5,544,200
3,143,300
Operating Expense
1,507,400
1,507,400
1,458,000
1,517,300
1,120,700
Operating Income
1,219,500
1,219,500
1,715,000
4,026,900
2,022,600
Net Non Operating Interest Income Expense
-113,600
-113,600
-93,200
-79,100
-108,600
Other Income Expense
349,100
349,100
435,500
-969,600
-918,900
Pretax Income
1,455,000
1,455,000
2,057,300
2,978,200
995,100
Tax Provision
330,900
330,900
460,800
675,900
208,500
Net Income Common Stockholders
1,124,100
1,124,100
1,596,500
2,302,300
786,600
Diluted NI Available to Com Stockholders
1,124,100
1,124,100
1,596,500
2,302,300
786,600
Basic EPS
1.89
--
2.62
3.48
1.26
Diluted EPS
1.88
--
2.61
3.47
1.25
Basic Average Shares
594,861
--
609,351.15
661,232
626,269
Diluted Average Shares
596,421
--
610,600
663,144
627,327
Total Expenses
4,404,400
4,404,400
4,646,900
5,823,500
3,488,900
Interest Income
20,200
20,200
12,300
18,100
17,500
Interest Expense
133,800
133,800
105,500
97,200
126,100
Net Interest Income
-113,600
-113,600
-93,200
-79,100
-108,600
Net Income from Continuing & Discontinued Operation
1,124,100
1,124,100
1,596,500
2,302,300
786,600
Normalized Income
854,393.26
854,393.26
1,258,544.55
3,051,850.09
1,512,965.93
EBIT
1,588,800
1,588,800
2,162,800
3,075,400
1,121,200
EBITDA
2,949,500
2,949,500
3,568,600
4,389,100
2,184,800
Reconciled Cost of Revenue
2,897,000
2,897,000
3,188,900
4,306,200
2,368,200
Reconciled Depreciation
1,360,700
1,360,700
1,405,800
1,313,700
1,063,600
Net Income from Continuing Operation Net Minority Interest
1,124,100
1,124,100
1,596,500
2,302,300
786,600
Total Unusual Items Excluding Goodwill
349,100
349,100
435,500
-969,600
-918,900
Total Unusual Items
349,100
349,100
435,500
-969,600
-918,900
Normalized EBITDA
2,600,400
2,600,400
3,133,100
5,358,700
3,103,700
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
79,393.26
79,393.26
97,544.55
-220,049.91
-192,534.07
12/31/2021 - 11/15/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TRMLF Tourmaline Oil Corp.
43.55
-9.59%
MEGEF MEG Energy Corp.
13.77
-14.79%
EXEEZ Expand Energy Corporation
92.43
+0.14%
BIREF Birchcliff Energy Ltd.
4.1600
-12.42%
PEYUF Peyto Exploration & Development Corp.
11.60
-7.91%
NUVSF NuVista Energy Ltd.
8.10
-12.53%
CDDRF Headwater Exploration Inc.
3.8300
-10.93%
TNEYF Tamarack Valley Energy Ltd.
2.5200
-13.40%
ZPTAF Surge Energy Inc.
3.5800
-11.82%
CRLFF Cardinal Energy Ltd.
4.0000
-9.71%