200.00
+4.80
+(2.46%)
At close: January 10 at 4:35:22 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
6/30/2020
Cost of Revenue
866.14
866.14
1,291.92
220.41
110.38
Gross Profit
-866.14
-866.14
-1,291.92
-220.41
-110.38
Operating Expense
27,601.17
27,601.17
17,452.15
12,900.96
7,767.72
Operating Income
-28,467.31
-28,467.31
-18,744.07
-13,121.37
-7,878.10
Net Non Operating Interest Income Expense
-2,081.65
-2,081.65
-2,145.82
-1,842.78
47.74
Pretax Income
-28,932.86
-28,932.86
-47,142.82
-14,190.81
-7,678.69
Net Income Common Stockholders
-28,932.86
-28,932.86
-47,142.82
-13,922.88
-7,678.69
Diluted NI Available to Com Stockholders
-28,932.86
-28,932.86
-47,142.82
-13,922.88
-7,678.69
Basic EPS
-0.10
-0.10
-0.18
-0.06
-0.05
Diluted EPS
-0.10
-0.10
-0.18
-0.06
-0.05
Basic Average Shares
282,504.79
282,504.79
267,970.09
220,323.94
168,915.25
Diluted Average Shares
285,297.27
282,504.79
282,171.51
245,652.43
185,645.66
Total Operating Income as Reported
-20,879.00
-20,879.00
-36,474.56
-13,121.37
-8,312.03
Total Expenses
28,467.31
28,467.31
18,744.07
13,121.37
7,878.10
Net Income from Continuing & Discontinued Operation
-28,932.86
-28,932.86
-47,142.82
-13,922.88
-7,678.69
Normalized Income
-22,751.83
-22,751.83
-20,025.80
-15,713.90
-7,634.78
Interest Income
1,567.46
1,567.46
334.50
--
62.00
Interest Expense
3,649.12
3,649.12
2,480.31
1,842.78
14.25
Net Interest Income
-2,081.65
-2,081.65
-2,145.82
-1,842.78
47.74
EBIT
-25,283.74
-25,283.74
-44,662.50
-12,348.03
-7,664.44
EBITDA
-24,417.60
-24,417.60
-43,370.58
-12,127.63
-7,554.06
Reconciled Cost of Revenue
866.14
866.14
1,291.92
220.41
110.38
Reconciled Depreciation
866.14
866.14
1,291.92
220.41
110.38
Net Income from Continuing Operation Net Minority Interest
-28,932.86
-28,932.86
-47,142.82
-13,922.88
-7,678.69
Total Unusual Items Excluding Goodwill
-6,181.03
-6,181.03
-27,117.02
1,791.03
-43.91
Total Unusual Items
-6,181.03
-6,181.03
-27,117.02
1,791.03
-43.91
Normalized EBITDA
-18,236.57
-18,236.57
-16,253.56
-13,918.65
-7,510.14
6/30/2020 - 12/12/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NWC.AX New World Resources Limited
0.0190
+5.56%
AWX.V ArcWest Exploration Inc.
0.0900
0.00%
N8HP.F Cerro de Pasco Resources Inc.
0.1840
-9.80%
REG.V Regulus Resources Inc.
2.2000
+6.28%
BRES.L Blencowe Resources Plc
4.1250
-2.94%
FFM.TO FIREFLY METALS LTD
0.9000
0.00%
SVML.L Sovereign Metals Limited
38.00
0.00%
CCCM.V C3 Metals Inc.
0.2750
0.00%
AFM.V Alphamin Resources Corp.
1.0700
-0.93%
ERC.V Eros Resources Corp.
0.0500
0.00%