Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.0122
+0.0012
+(10.91%)
As of 12:20:51 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,157
4,859
7,837
7,069
882.6520
Cost of Revenue
17,847
18,287
8,581
5,406
513.8180
Gross Profit
-9,690
-13,428
-744
1,663
368.8340
Operating Expense
45,915
43,988
45,761
45,774
3,442.5660
Operating Income
-55,605
-57,416
-46,505
-44,111
-3,073.7320
Net Non Operating Interest Income Expense
296
74
52
-51
-5.5420
Other Income Expense
-17,934
-13,336
-29,854
22,716
-41.7680
Pretax Income
-73,243
-70,678
-76,307
-21,446
-3,121.0420
Tax Provision
868
719
-1,970
-923
--
Net Income Common Stockholders
-64,883
-71,397
-74,337
-20,523
-3,121.0420
Diluted NI Available to Com Stockholders
-64,883
-71,397
-74,337
-20,523
-3,121.0420
Total Operating Income as Reported
-54,155
-70,341
-85,427
-44,111
-3,073.7320
Total Expenses
63,762
62,275
54,342
51,180
3,956.3840
Net Interest Income
296
74
52
-51
-5.5420
Net Income from Continuing & Discontinued Operation
-64,883
-71,397
-74,337
-20,523
-3,121.0420
Normalized Income
-59,741.6900
-61,145.1700
-45,464.1573
-42,246.0299
-3,094.9700
EBIT
-55,605
-57,416
-46,505
-44,111
-3,073.7320
EBITDA
-52,920
-53,769
-42,248
-42,367
-3,051.2240
Reconciled Cost of Revenue
15,281
15,282
7,088
4,847
491.3100
Reconciled Depreciation
2,685
3,647
4,257
1,744
22.5080
Net Income from Continuing Operation Net Minority Interest
-74,111
-71,397
-74,337
-20,523
-3,121.0420
Total Unusual Items Excluding Goodwill
-18,189
-12,977
-29,638
22,700
-26.0720
Total Unusual Items
-18,189
-12,977
-29,638
22,700
-26.0720
Normalized EBITDA
-34,731
-40,792
-12,610
-65,067
-3,025.1520
Tax Rate for Calcs
0.0002
0.0002
0
0
--
Tax Effect of Unusual Items
-3,819.6900
-2,725.1700
-765.1573
976.9701
--
-
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade