Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Jakarta - Delayed Quote IDR

PT Adira Dinamika Multi Finance Tbk (ADMF.JK)

Compare
8,875.00
-125.00
(-1.39%)
At close: 4:11:58 PM GMT+7
Currency in IDR All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,941,738,000
7,941,738,000
7,627,043,000
6,607,917,000
6,658,276,000
Cost of Revenue
3,576,432,000
3,576,432,000
3,242,382,000
2,872,083,000
3,004,106,000
Gross Profit
4,365,306,000
4,365,306,000
4,384,661,000
3,735,834,000
3,654,170,000
Operating Expense
4,581,742,000
4,581,742,000
3,746,613,000
3,398,125,000
3,819,051,000
Operating Income
-216,436,000
-216,436,000
638,048,000
337,709,000
-164,881,000
Net Non Operating Interest Income Expense
74,183,000
74,183,000
31,386,000
29,998,000
52,100,000
Pretax Income
1,752,316,000
1,752,316,000
2,472,669,000
2,039,724,000
1,601,894,000
Tax Provision
345,634,000
345,634,000
528,622,000
434,169,000
388,578,000
Net Income Common Stockholders
1,406,682,000
1,406,682,000
1,944,047,000
1,605,555,000
1,213,316,000
Diluted NI Available to Com Stockholders
1,406,682,000
1,406,682,000
1,944,047,000
1,605,555,000
1,213,316,000
Basic EPS
1.41k
--
1.94k
1.61k
1.21k
Diluted EPS
1.41k
--
1.94k
1.61k
1.21k
Basic Average Shares
1,000,000
--
1,000,000
1,000,000
1,000,000
Diluted Average Shares
1,000,000
--
1,000,000
1,000,000
1,000,000
Rent Expense Supplemental
226,764,000
226,764,000
167,313,000
143,155,000
118,745,000
Total Expenses
8,158,174,000
8,158,174,000
6,988,995,000
6,270,208,000
6,823,157,000
Net Income from Continuing & Discontinued Operation
1,406,682,000
1,406,682,000
1,944,047,000
1,605,555,000
1,213,316,000
Normalized Income
1,201,520,873
1,201,520,873
1,738,465,403.07
1,331,015,173.58
918,454,642.82
Interest Income
76,450,000
76,450,000
32,201,000
31,362,000
53,120,000
Net Interest Income
74,183,000
74,183,000
31,386,000
29,998,000
52,100,000
EBIT
-216,436,000
-216,436,000
638,048,000
337,709,000
-164,881,000
EBITDA
-14,215,000
-14,215,000
837,178,000
545,768,000
55,318,000
Reconciled Cost of Revenue
3,576,432,000
3,576,432,000
3,242,382,000
2,872,083,000
3,004,106,000
Reconciled Depreciation
202,221,000
202,221,000
199,130,000
208,059,000
220,199,000
Net Income from Continuing Operation Net Minority Interest
1,406,682,000
1,406,682,000
1,944,047,000
1,605,555,000
1,213,316,000
Total Unusual Items Excluding Goodwill
255,571,000
255,571,000
261,483,000
348,780,000
389,294,000
Total Unusual Items
255,571,000
255,571,000
261,483,000
348,780,000
389,294,000
Normalized EBITDA
-269,786,000
-269,786,000
575,695,000
196,988,000
-333,976,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
50,409,873
50,409,873
55,901,403.07
74,240,173.58
94,432,642.82
12/31/2021 - 3/31/2004

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers