11.43
+0.20
+(1.78%)
As of 12:36:30 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
376,024
376,024
388,788
438,933
391,212
Cost of Revenue
--
--
--
--
126,758
Gross Profit
--
--
--
--
750,938
Operating Expense
233,762
233,762
243,225
277,286
266,912
Operating Income
142,262
142,262
145,563
161,647
124,300
Net Non Operating Interest Income Expense
-52,539
-52,539
-62,574
-45,335
-38,973
Other Income Expense
-8,536
-8,536
-3,013
-6,540
-12,516
Pretax Income
81,187
81,187
79,976
109,772
72,811
Tax Provision
16,564
16,564
12,604
-28,620
4,828
Net Income Common Stockholders
64,623
64,623
67,372
-295,880
-55,457
Diluted NI Available to Com Stockholders
64,623
64,623
67,372
-295,880
-55,457
Basic EPS
0.59
0.59
0.63
-2.84
-0.53
Diluted EPS
0.57
0.57
0.60
-2.84
-0.53
Basic Average Shares
108,647
108,647
106,554
104,336
104,735
Diluted Average Shares
113,061
113,061
112,849
107,580
104,735
Total Operating Income as Reported
128,609
128,609
136,230
153,060
119,028
Total Expenses
233,762
233,762
243,225
277,286
266,912
Net Income from Continuing & Discontinued Operation
64,623
64,623
67,372
-295,880
-55,457
Normalized Income
75,851.38
75,851.38
75,230.39
147,881.73
83,842.16
Interest Expense
52,539
52,539
62,574
45,335
38,973
Net Interest Income
-52,539
-52,539
-62,574
-45,335
-38,973
EBIT
133,726
133,726
142,550
155,107
111,784
EBITDA
206,505
206,505
237,824
315,494
338,986
Reconciled Cost of Revenue
--
--
--
--
126,758
Reconciled Depreciation
72,779
72,779
95,274
160,387
227,202
Net Income from Continuing Operation Net Minority Interest
64,623
64,623
67,372
141,098
71,439
Total Unusual Items Excluding Goodwill
-14,106
-14,106
-9,333
-8,587
-13,284
Total Unusual Items
-14,106
-14,106
-9,333
-8,587
-13,284
Normalized EBITDA
220,611
220,611
247,157
324,081
352,270
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,877.62
-2,877.62
-1,474.61
-1,803.27
-880.84
12/31/2021 - 11/13/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
XPER Xperi Inc.
6.70
-2.62%
AGYS Agilysys, Inc.
68.34
-1.46%
DFIN Donnelley Financial Solutions, Inc.
39.47
-2.06%
BLKB Blackbaud, Inc.
60.44
-2.84%
EGAN eGain Corporation
4.6000
+1.55%
IDCC InterDigital, Inc.
191.22
-0.05%
VMEO Vimeo, Inc.
4.6650
-1.79%
MLNK MeridianLink, Inc.
16.44
-1.02%
NATL NCR Atleos Corporation
23.91
-2.31%
MITK Mitek Systems, Inc.
7.26
-2.88%