0.6500
0.0000
(0.00%)
At close: January 21 at 3:00:00 PM EST
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
195,719.0000
195,719.0000
180,588.0000
199,660.0000
179,277.0000
Cost of Revenue
130,250.0000
130,250.0000
121,328.0000
133,117.0000
120,002.0000
Gross Profit
65,469.0000
65,469.0000
59,260.0000
66,543.0000
59,275.0000
Operating Expense
63,174.0000
63,174.0000
60,746.0000
62,792.0000
59,123.0000
Operating Income
2,295.0000
2,295.0000
-1,486.0000
3,751.0000
152.0000
Net Non Operating Interest Income Expense
-103.0000
-103.0000
-186.0000
-200.0000
-104.0000
Other Income Expense
633.0000
633.0000
221.0000
-244.0000
--
Pretax Income
2,825.0000
2,825.0000
-1,451.0000
3,307.0000
46.0000
Tax Provision
650.0000
650.0000
-892.0000
930.0000
-799.0000
Net Income Common Stockholders
2,175.0000
2,175.0000
-559.0000
2,377.0000
845.0000
Basic EPS
0.02
--
-0.01
0.03
0.01
Diluted EPS
0.02
--
-0.01
0.03
0.01
Basic Average Shares
93,929.5380
--
93,907.3720
94,124.4970
91,907.7180
Diluted Average Shares
93,929.5380
--
93,907.3720
94,701.1950
91,907.7180
Net Income from Continuing & Discontinued Operation
2,175.0000
2,175.0000
-559.0000
2,377.0000
845.0000
Normalized Income
2,175.0000
2,175.0000
-559.0000
2,377.0000
845.0000
Interest Income
--
--
--
--
21.0000
Interest Expense
95.0000
95.0000
140.0000
135.0000
60.0000
Net Interest Income
-103.0000
-103.0000
-186.0000
-200.0000
-104.0000
EBIT
2,920.0000
2,920.0000
-1,311.0000
3,442.0000
106.0000
EBITDA
5,439.0000
5,439.0000
837.0000
5,298.0000
1,605.0000
Reconciled Cost of Revenue
130,250.0000
130,250.0000
121,328.0000
133,117.0000
120,002.0000
Reconciled Depreciation
2,519.0000
2,519.0000
2,148.0000
1,856.0000
1,499.0000
Net Income from Continuing Operation Net Minority Interest
2,175.0000
2,175.0000
-559.0000
2,377.0000
845.0000
Normalized EBITDA
5,439.0000
5,439.0000
837.0000
5,298.0000
1,605.0000
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0003
6/30/2021 - 8/31/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0MPM.IL Ceconomy AG
2.5580
-0.74%
WCRS Western Capital Resources, Inc.
8.97
0.00%
MTTRY Ceconomy AG
0.4800
0.00%
FESTI.IC Festi hf.
290.00
+0.35%
DSITF Currys plc
1.1800
0.00%
CRFCF Card Factory plc
1.1500
0.00%
SHM.AX Shriro Holdings Limited
0.7800
0.00%
CCV.AX Cash Converters International Limited
0.2400
-4.00%
MBLY3.SA Mobly S.A.
1.4800
-2.00%
BLX.AX Beacon Lighting Group Limited
3.0500
-0.33%