51.67
+0.33
+(0.64%)
At close: January 27 at 5:54:29 PM GMT-3
Breakdown
TTM
11/30/2024
11/30/2023
11/30/2022
11/30/2021
Total Revenue
21,505,000.00
21,505,000.00
19,409,000.00
17,606,000.00
15,785,000.00
Cost of Revenue
2,358,000.00
2,358,000.00
2,354,000.00
2,165,000.00
1,865,000.00
Gross Profit
19,147,000.00
19,147,000.00
17,055,000.00
15,441,000.00
13,920,000.00
Operating Expense
11,406,000.00
11,406,000.00
10,405,000.00
9,343,000.00
8,118,000.00
Operating Income
7,741,000.00
7,741,000.00
6,650,000.00
6,098,000.00
5,802,000.00
Net Non Operating Interest Income Expense
172,000.00
172,000.00
156,000.00
-51,000.00
-96,000.00
Other Income Expense
-982,000.00
-982,000.00
-7,000.00
-39,000.00
-1,000.00
Pretax Income
6,931,000.00
6,931,000.00
6,799,000.00
6,008,000.00
5,705,000.00
Tax Provision
1,371,000.00
1,371,000.00
1,371,000.00
1,252,000.00
883,000.00
Net Income Common Stockholders
5,560,000.00
5,560,000.00
5,428,000.00
4,756,000.00
4,822,000.00
Diluted NI Available to Com Stockholders
5,560,000.00
5,560,000.00
5,428,000.00
4,756,000.00
4,822,000.00
Basic EPS
0.25
0.25
0.24
0.20
0.20
Diluted EPS
0.25
0.25
0.24
0.20
0.20
Basic Average Shares
22,355,000.00
22,355,000.00
22,855,000.00
23,475,000.00
23,850,000.00
Diluted Average Shares
22,485,000.00
22,485,000.00
22,955,000.00
23,545,000.00
24,050,000.00
Total Operating Income as Reported
6,741,000.00
6,741,000.00
6,650,000.00
6,098,000.00
5,802,000.00
Total Expenses
13,764,000.00
13,764,000.00
12,759,000.00
11,508,000.00
9,983,000.00
Net Income from Continuing & Discontinued Operation
5,560,000.00
5,560,000.00
5,428,000.00
4,756,000.00
4,822,000.00
Normalized Income
6,345,600.00
6,345,600.00
5,434,400.00
4,787,600.00
4,822,850.00
Interest Income
341,000.00
341,000.00
269,000.00
61,000.00
17,000.00
Interest Expense
169,000.00
169,000.00
113,000.00
112,000.00
113,000.00
Net Interest Income
172,000.00
172,000.00
156,000.00
-51,000.00
-96,000.00
EBIT
7,100,000.00
7,100,000.00
6,912,000.00
6,120,000.00
5,818,000.00
EBITDA
7,957,000.00
7,957,000.00
7,784,000.00
6,976,000.00
6,606,000.00
Reconciled Cost of Revenue
1,670,000.00
1,670,000.00
1,650,000.00
1,478,000.00
1,249,000.00
Reconciled Depreciation
857,000.00
857,000.00
872,000.00
856,000.00
788,000.00
Net Income from Continuing Operation Net Minority Interest
5,560,000.00
5,560,000.00
5,428,000.00
4,756,000.00
4,822,000.00
Total Unusual Items Excluding Goodwill
-982,000.00
-982,000.00
-8,000.00
-40,000.00
-1,000.00
Total Unusual Items
-982,000.00
-982,000.00
-8,000.00
-40,000.00
-1,000.00
Normalized EBITDA
8,939,000.00
8,939,000.00
7,792,000.00
7,016,000.00
6,607,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-196,400.00
-196,400.00
-1,600.00
-8,400.00
-150.00
11/30/2021 - 5/13/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MSFT34.SA Microsoft Corporation
106.52
-2.41%
ORCL34.SA Oracle Corporation
157.00
-13.26%
SQ3.F Block, Inc.
81.35
-3.58%
D1DG34.SA Datadog, Inc.
83.38
-0.23%
CPW.MU Check Point Software Technologies Ltd
187.00
+0.70%
PKLB.F Perk Labs Inc.
0.0025
0.00%
LTDH Living 3D Holdings, Inc.
0.0002
-99.99%
W9C.SG Constellation Software Inc
3,025.00
-0.33%
S2QU34.SA Block, Inc.
18.77
-9.98%
T1WL34.SA Twilio Inc.
32.49
+1.66%