Unlock stock picks and a broker-level newsfeed that powers Wall Street.
78.00
-8.00
(-9.30%)
At close: March 27 at 4:14:15 PM GMT+7
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,880,163,000
2,349,638,000
1,036,870,000
1,494,671,000
1,204,429,000
Cost of Revenue
2,992,271,000
2,389,679,000
1,348,817,000
1,642,358,000
1,500,270,000
Gross Profit
-112,108,000
-40,041,000
-311,947,000
-147,687,000
-295,841,000
Operating Expense
255,220,000
216,147,000
186,054,000
512,727,000
826,796,000
Operating Income
-367,328,000
-256,188,000
-498,001,000
-660,414,000
-1,122,637,000
Net Non Operating Interest Income Expense
-34,259,000
-15,492,000
17,108,000
-610,000
-232,273,000
Pretax Income
-408,673,000
-277,462,000
-456,013,000
-698,951,000
-1,342,279,000
Tax Provision
1,869,000
-824,000
-4,400,000
-5,585,000
-2,200,000
Net Income Common Stockholders
-404,990,000
-270,149,000
-448,905,000
-695,549,000
-1,323,209,000
Diluted NI Available to Com Stockholders
-404,990,000
-270,149,000
-448,905,000
-695,549,000
-1,323,209,000
Basic EPS
-32.00
-21.00
-35.00
-82.00
-558.00
Diluted EPS
-32.00
-21.00
-35.00
-82.00
-558.00
Basic Average Shares
12,675,000
12,675,000
12,675,000
8,508,000
2,370,000
Diluted Average Shares
12,675,000
12,675,000
12,675,000
8,508,000
2,370,000
Rent Expense Supplemental
150,426,000
131,249,000
43,338,000
43,726,000
103,117,000
Total Expenses
3,247,491,000
2,605,826,000
1,534,871,000
2,155,085,000
2,327,066,000
Net Income from Continuing & Discontinued Operation
-404,990,000
-270,149,000
-448,905,000
-695,549,000
-1,323,209,000
Normalized Income
-404,990,000
-270,149,000
-448,905,000
-695,549,000
-1,323,209,000
Interest Income
2,382,000
9,469,000
52,695,000
78,696,000
53,432,000
Interest Expense
9,478,000
1,893,000
3,907,000
47,295,000
191,510,000
Net Interest Income
-34,259,000
-15,492,000
17,108,000
-610,000
-232,273,000
EBIT
-399,195,000
-275,569,000
-452,106,000
-651,656,000
-1,150,769,000
EBITDA
-399,195,000
-275,569,000
-452,106,000
-651,656,000
-1,150,769,000
Reconciled Cost of Revenue
2,992,271,000
2,389,679,000
1,348,817,000
1,642,358,000
1,500,270,000
Net Income from Continuing Operation Net Minority Interest
-404,990,000
-270,149,000
-448,905,000
-695,549,000
-1,323,209,000
Normalized EBITDA
-399,195,000
-275,569,000
-452,106,000
-651,656,000
-1,150,769,000
Tax Rate for Calcs
0
0
0
0
0
12/31/2020 - 6/24/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade