Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
11.97
+0.15
+(1.27%)
As of 11:29:33 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,895,057,000
2,769,091,000
2,511,108,000
2,236,076,000
2,027,762,000
Cost of Revenue
1,833,510,000
1,770,157,000
1,589,272,000
1,383,195,000
1,283,150,000
Gross Profit
1,061,547,000
998,933,000
921,835,000
852,881,000
744,612,000
Operating Expense
808,520,000
753,933,000
704,787,000
640,981,000
609,445,000
Operating Income
253,027,000
245,000,000
217,048,000
211,900,000
135,167,000
Net Non Operating Interest Income Expense
-1,208,000
-4,003,000
-11,723,000
-12,762,000
-7,752,000
Pretax Income
252,316,000
241,871,000
205,992,000
199,826,000
125,399,000
Tax Provision
74,992,000
75,840,000
54,275,000
46,003,000
32,815,000
Net Income Common Stockholders
174,641,000
164,073,000
151,555,000
153,500,000
92,826,000
Diluted NI Available to Com Stockholders
174,641,000
164,073,000
151,555,000
153,500,000
92,826,000
Basic EPS
344.68
323.82
299.10
302.92
196.52
Diluted EPS
344.62
323.77
299.06
302.89
196.49
Basic Average Shares
506,679.42
506,680.85
506,701.38
506,732.97
472,359.74
Diluted Average Shares
506,771.05
506,764.39
506,767.20
506,780.17
472,415.97
Total Operating Income as Reported
253,027,000
244,999,000
217,048,000
211,900,000
135,167,000
Total Expenses
2,642,030,000
2,524,090,000
2,294,059,000
2,024,176,000
1,892,595,000
Net Income from Continuing & Discontinued Operation
174,641,000
164,073,000
151,555,000
153,500,000
92,826,000
Normalized Income
174,641,000
164,073,000
151,555,000
153,500,000
94,523,400
Interest Income
17,092,000
14,118,000
5,498,000
5,754,000
7,230,000
Interest Expense
18,300,000
18,121,000
17,221,000
18,516,000
14,982,000
Net Interest Income
-1,208,000
-4,003,000
-11,723,000
-12,762,000
-7,752,000
EBIT
270,616,000
259,992,000
223,213,000
218,342,000
140,381,000
EBITDA
426,606,000
407,984,000
363,632,000
353,157,000
263,658,000
Reconciled Cost of Revenue
1,833,510,000
1,770,157,000
1,589,272,000
1,383,195,000
1,283,150,000
Reconciled Depreciation
155,990,000
147,992,000
140,419,000
134,815,000
123,277,000
Net Income from Continuing Operation Net Minority Interest
174,641,000
164,073,000
151,555,000
153,500,000
92,826,000
Total Unusual Items Excluding Goodwill
--
--
--
--
-2,300,000
Total Unusual Items
--
--
--
--
-2,300,000
Normalized EBITDA
426,606,000
407,984,000
363,632,000
353,157,000
265,958,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
--
-602,600
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade