Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
17.42
+0.40
+(2.34%)
As of 5:00:34 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
12,922,000
12,922,000
11,397,000
11,013,000
11,985,000
Cost of Revenue
7,961,000
7,961,000
7,932,000
7,497,000
7,089,000
Gross Profit
4,961,000
4,961,000
3,465,000
3,516,000
4,896,000
Operating Expense
655,000
655,000
655,000
492,000
555,000
Operating Income
4,306,000
4,306,000
2,810,000
3,024,000
4,341,000
Net Non Operating Interest Income Expense
-191,000
-191,000
-64,000
-236,000
-296,000
Other Income Expense
493,000
493,000
68,000
-1,107,000
587,000
Pretax Income
4,608,000
4,608,000
2,814,000
1,681,000
4,632,000
Tax Provision
1,520,000
1,520,000
861,000
664,000
1,344,000
Net Income Common Stockholders
2,144,000
2,144,000
1,272,000
432,000
2,022,000
Diluted NI Available to Com Stockholders
2,144,000
2,144,000
1,272,000
432,000
2,022,000
Basic EPS
1.22
1.22
0.72
0.24
1.14
Diluted EPS
1.22
1.22
0.72
0.24
1.14
Basic Average Shares
1,751,000
1,751,000
1,755,000
1,771,000
1,779,000
Diluted Average Shares
1,751,000
1,751,000
1,755,000
1,771,000
1,779,000
Total Expenses
8,616,000
8,616,000
8,587,000
7,989,000
7,644,000
Interest Income
18,000
18,000
21,000
17,000
16,000
Interest Expense
485,000
485,000
350,000
341,000
346,000
Net Interest Income
-191,000
-191,000
-64,000
-236,000
-296,000
Net Income from Continuing & Discontinued Operation
2,144,000
2,144,000
1,272,000
432,000
2,022,000
Normalized Income
1,828,364.58
1,828,364.58
1,328,216.42
1,213,656.16
1,897,067.36
EBIT
5,093,000
5,093,000
3,164,000
2,022,000
4,978,000
EBITDA
7,008,000
7,008,000
5,207,000
4,019,000
7,080,000
Reconciled Cost of Revenue
7,961,000
7,961,000
7,932,000
7,497,000
7,089,000
Reconciled Depreciation
1,915,000
1,915,000
2,043,000
1,997,000
2,102,000
Net Income from Continuing Operation Net Minority Interest
2,144,000
2,144,000
1,272,000
432,000
2,022,000
Total Unusual Items Excluding Goodwill
471,000
471,000
-81,000
-1,292,000
176,000
Total Unusual Items
471,000
471,000
-81,000
-1,292,000
176,000
Normalized EBITDA
6,537,000
6,537,000
5,288,000
5,311,000
6,904,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
155,364.58
155,364.58
-24,783.58
-510,343.84
51,067.36
12/31/2021 - 9/3/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
78M.F Minaurum Gold Inc.
0.1455
+0.69%
SII.F Wheaton Precious Metals Corp.
67.12
+2.63%
PA2.F Pan American Silver Corp.
23.82
+3.43%
GLB.V Goldbank Mining Corporation
0.1900
0.00%
KIN2.F Kinross Gold Corporation
10.25
-1.73%
NEM.BA Newmont Corporation
17,725.00
+2.31%
WFRSF West African Resources Limited
0.9689
0.00%
AE9.F Agnico Eagle Mines Limited
91.76
+0.66%
NMM.DU Newmont Corp
41.30
+1.59%
NMM.F Newmont Corporation
40.43
-0.25%