NasdaqGS - Nasdaq Real Time Price USD
At close: December 13 at 4:00:02 PM EST
After hours: December 13 at 7:58:44 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,840,000.00
9,917,000.00
8,399,000.00
5,992,000.00
3,378,199.00
Cost of Revenue
1,835,000.00
1,703,000.00
1,499,000.00
1,156,000.00
876,042.00
Gross Profit
9,005,000.00
8,214,000.00
6,900,000.00
4,836,000.00
2,502,157.00
Operating Expense
7,378,000.00
6,696,000.00
5,009,000.00
4,294,000.00
5,940,949.00
Operating Income
1,627,000.00
1,518,000.00
1,891,000.00
542,000.00
-3,438,792.00
Net Non Operating Interest Income Expense
744,000.00
638,000.00
162,000.00
-425,000.00
-144,571.00
Other Income Expense
-45,000.00
-54,000.00
-64,000.00
-417,000.00
-1,098,575.00
Pretax Income
2,326,000.00
2,102,000.00
1,989,000.00
-300,000.00
-4,681,938.00
Tax Provision
488,000.00
-2,690,000.00
96,000.00
52,000.00
-97,222.00
Net Income Common Stockholders
1,838,000.00
4,792,000.00
1,893,000.00
-352,000.00
-4,584,716.00
Diluted NI Available to Com Stockholders
1,838,000.00
4,792,000.00
1,893,000.00
-352,000.00
-4,584,716.00
Basic EPS
2.89
7.52
2.97
-0.57
-16.12
Diluted EPS
2.88
7.24
2.79
-0.57
-16.12
Basic Average Shares
635,500.00
637,000.00
637,000.00
615,891.00
284,363.00
Diluted Average Shares
649,250.00
662,000.00
680,000.00
615,891.00
284,363.00
Total Operating Income as Reported
1,627,000.00
1,518,000.00
1,802,000.00
429,000.00
-3,590,147.00
Total Expenses
9,213,000.00
8,399,000.00
6,508,000.00
5,450,000.00
6,816,991.00
Net Income from Continuing & Discontinued Operation
1,838,000.00
4,792,000.00
1,893,000.00
-352,000.00
-4,584,716.00
Normalized Income
1,838,000.00
4,792,000.00
1,977,728.00
-269,510.00
-4,436,539.46
Interest Income
827,000.00
721,000.00
186,000.00
13,000.00
27,117.00
Interest Expense
--
83,000.00
24,000.00
438,000.00
171,688.00
Net Interest Income
744,000.00
638,000.00
162,000.00
-425,000.00
-144,571.00
EBIT
2,294,000.00
2,185,000.00
2,013,000.00
138,000.00
-4,510,250.00
EBITDA
2,353,000.00
2,229,000.00
2,094,000.00
276,000.00
-4,384,374.00
Reconciled Cost of Revenue
1,835,000.00
1,703,000.00
1,499,000.00
1,156,000.00
876,042.00
Reconciled Depreciation
59,000.00
44,000.00
81,000.00
138,000.00
125,876.00
Net Income from Continuing Operation Net Minority Interest
1,838,000.00
4,792,000.00
1,893,000.00
-352,000.00
-4,584,716.00
Total Unusual Items Excluding Goodwill
--
--
-89,000.00
-113,000.00
-151,355.00
Total Unusual Items
--
--
-89,000.00
-113,000.00
-151,355.00
Normalized EBITDA
2,353,000.00
2,229,000.00
2,183,000.00
389,000.00
-4,233,019.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
-4,272.00
-30,510.00
-3,178.46
12/31/2020 - 12/10/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BKNG Booking Holdings Inc.
5,227.61
-0.78%
CCL Carnival Corporation & plc
25.90
-1.07%
EXPE Expedia Group, Inc.
183.00
-0.85%
NCLH Norwegian Cruise Line Holdings Ltd.
26.80
-0.04%
RCL Royal Caribbean Cruises Ltd.
245.17
+0.42%
TCOM Trip.com Group Limited
72.55
-2.07%
TRIP Tripadvisor, Inc.
13.77
+0.73%
VIK Viking Holdings Ltd
45.49
-1.49%
MMYT MakeMyTrip Limited
117.17
-0.28%
TRZ.TO Transat A.T. Inc.
1.9500
-4.41%