1.1550
0.0000
(0.00%)
At close: January 17 at 4:10:20 PM GMT+11
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
144,373.0000
144,373.0000
147,075.0000
308,388.0000
242,443.0000
Cost of Revenue
43,588.0000
43,588.0000
41,880.0000
69,647.0000
61,702.0000
Gross Profit
100,785.0000
100,785.0000
105,195.0000
238,741.0000
180,741.0000
Operating Expense
38,756.0000
38,756.0000
40,915.0000
79,044.0000
57,765.0000
Operating Income
62,029.0000
62,029.0000
64,280.0000
159,697.0000
122,976.0000
Net Non Operating Interest Income Expense
-34,600.0000
-34,600.0000
-6,410.0000
-27,326.0000
-8,134.0000
Other Income Expense
-265,816.0000
-265,816.0000
-290,485.0000
415,261.0000
270,390.0000
Pretax Income
-238,387.0000
-238,387.0000
-232,615.0000
547,632.0000
385,232.0000
Tax Provision
3,602.0000
3,602.0000
5,650.0000
30,467.0000
15,611.0000
Net Income Common Stockholders
-241,038.0000
-241,038.0000
25,495.0000
517,165.0000
369,409.0000
Basic EPS
-0.23
-0.27
0.03
0.61
0.50
Diluted EPS
-0.23
-0.27
0.03
0.61
0.50
Basic Average Shares
893,656.0000
893,658.0000
893,452.0000
846,260.0000
741,130.0000
Diluted Average Shares
893,656.0000
893,658.0000
893,452.0000
846,260.0000
741,130.0000
Net Income from Continuing & Discontinued Operation
-241,038.0000
-241,038.0000
25,495.0000
517,165.0000
369,409.0000
Normalized Income
-239,485.8000
-239,485.8000
-235,224.9000
521,795.2261
369,409.0000
Interest Income
6,957.0000
6,957.0000
3,483.0000
11,234.0000
15,145.0000
Interest Expense
41,557.0000
41,557.0000
9,893.0000
38,560.0000
23,279.0000
Net Interest Income
-34,600.0000
-34,600.0000
-6,410.0000
-27,326.0000
-8,134.0000
EBIT
-196,830.0000
-196,830.0000
-222,722.0000
586,192.0000
408,511.0000
EBITDA
-192,739.0000
-192,739.0000
-221,810.0000
590,499.0000
412,193.0000
Reconciled Cost of Revenue
43,588.0000
43,588.0000
41,880.0000
69,647.0000
61,702.0000
Reconciled Depreciation
4,091.0000
4,091.0000
912.0000
4,307.0000
3,682.0000
Net Income from Continuing Operation Net Minority Interest
-241,989.0000
-241,989.0000
-238,265.0000
517,165.0000
369,409.0000
Total Unusual Items Excluding Goodwill
-3,576.0000
-3,576.0000
-4,343.0000
-4,903.0000
--
Total Unusual Items
-3,576.0000
-3,576.0000
-4,343.0000
-4,903.0000
--
Normalized EBITDA
-189,163.0000
-189,163.0000
-217,467.0000
595,402.0000
412,193.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0001
0.0000
Tax Effect of Unusual Items
-1,072.8000
-1,072.8000
-1,302.9000
-272.7739
--
6/30/2021 - 8/3/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade