0.4400
+0.0050
+(1.15%)
At close: 3:50:39 PM GMT+11
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
Total Revenue
96,267.7290
96,267.7290
84,400.0000
75,500.0000
Cost of Revenue
35,450.8560
35,450.8560
59,900.0000
61,300.0000
Gross Profit
60,816.8730
60,816.8730
24,500.0000
14,200.0000
Operating Expense
50,769.4070
50,769.4070
17,000.0000
11,500.0000
Operating Income
10,047.4660
10,047.4660
7,500.0000
2,700.0000
Net Non Operating Interest Income Expense
-1,172.5380
-1,172.5380
-900.0000
-500.0000
Other Income Expense
762.8180
762.8180
500.0000
2,300.0000
Pretax Income
9,637.7460
9,637.7460
7,100.0000
4,500.0000
Tax Provision
5,973.3420
5,973.3420
2,200.0000
1,300.0000
Net Income Common Stockholders
3,553.5430
3,553.5430
4,900.0000
3,200.0000
Basic EPS
0.02
0.02
0.02
0.01
Diluted EPS
0.02
0.02
0.02
0.01
Basic Average Shares
165,553.2320
165,553.2320
286,588.0030
286,588.0030
Diluted Average Shares
165,553.2320
165,553.2320
286,588.0030
286,588.0030
Net Income from Continuing & Discontinued Operation
3,553.5430
3,553.5430
4,900.0000
3,200.0000
Normalized Income
3,462.7264
3,462.7264
4,900.0000
3,200.0000
Interest Income
165.8010
165.8010
--
--
Interest Expense
881.0050
881.0050
900.0000
500.0000
Net Interest Income
-1,172.5380
-1,172.5380
-900.0000
-500.0000
EBIT
10,518.7510
10,518.7510
8,000.0000
5,000.0000
EBITDA
18,255.4300
18,255.4300
14,500.0000
9,600.0000
Reconciled Cost of Revenue
35,450.8560
35,450.8560
59,900.0000
61,300.0000
Reconciled Depreciation
7,736.6790
7,736.6790
6,500.0000
4,600.0000
Net Income from Continuing Operation Net Minority Interest
3,553.5430
3,553.5430
4,900.0000
3,200.0000
Total Unusual Items Excluding Goodwill
129.7380
129.7380
--
--
Total Unusual Items
129.7380
129.7380
--
--
Normalized EBITDA
18,125.6920
18,125.6920
14,500.0000
9,600.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
38.9214
38.9214
--
--
6/30/2022 - 6/28/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade