Unlock stock picks and a broker-level newsfeed that powers Wall Street.
73.10
-1.20
(-1.62%)
As of 9:58:44 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
448,599
442,357
407,072
372,372
280,154
Cost of Revenue
204,137
198,976
190,679
172,744
143,442
Gross Profit
244,462
243,381
216,393
199,628
136,712
Operating Expense
187,727
178,138
151,879
140,893
105,499
Operating Income
56,735
65,243
64,514
58,735
31,213
Net Non Operating Interest Income Expense
-4,336
-3,433
-2,791
-6,472
-3,124
Pretax Income
51,516
61,269
61,320
52,152
27,835
Tax Provision
14,430
17,515
19,792
15,533
8,477
Net Income Common Stockholders
34,081
40,439
38,394
34,048
17,786
Diluted NI Available to Com Stockholders
34,081
40,439
38,394
34,048
17,786
Basic EPS
6.24
7.12
6.71
5.95
3.29
Diluted EPS
6.24
7.12
6.71
5.95
3.29
Basic Average Shares
5,467.73
5,675.76
5,718.06
5,718.06
5,408.44
Diluted Average Shares
5,467.73
5,675.76
5,718.06
5,718.06
5,408.44
Total Operating Income as Reported
55,852
64,702
64,111
58,624
30,959
Total Expenses
391,864
377,114
342,558
313,637
248,941
Net Income from Continuing & Discontinued Operation
34,081
40,439
38,394
34,048
17,786
Normalized Income
34,716.67
40,825.27
38,666.83
34,125.94
17,962.65
Interest Income
17
17
50
6
7
Interest Expense
2,949
2,046
2,094
2,800
2,700
Net Interest Income
-4,336
-3,433
-2,791
-6,472
-3,124
EBIT
54,465
63,315
63,414
54,952
30,535
EBITDA
85,206
94,671
91,703
82,716
58,876
Reconciled Cost of Revenue
204,137
198,976
190,679
172,744
143,442
Reconciled Depreciation
30,741
31,356
28,289
27,764
28,341
Net Income from Continuing Operation Net Minority Interest
34,081
40,439
38,394
34,048
17,786
Total Unusual Items Excluding Goodwill
-883
-541
-403
-111
-254
Total Unusual Items
-883
-541
-403
-111
-254
Normalized EBITDA
86,089
95,212
92,106
82,827
59,130
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-247.33
-154.73
-130.17
-33.06
-77.35
12/31/2020 - 3/5/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade