At close: December 27 at 5:36:15 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,987.4767
2,987.4767
2,556.0000
2,546.0000
3,080.0000
Cost of Revenue
632.0812
632.0812
494.0000
530.0000
671.0000
Gross Profit
2,355.3954
2,355.3954
2,062.0000
2,016.0000
2,409.0000
Operating Expense
2,365.1042
2,365.1042
2,613.0000
2,402.0000
2,648.0000
Operating Income
-9.7087
-9.7087
-551.0000
-386.0000
-239.0000
Net Non Operating Interest Income Expense
-1.4617
-1.4617
--
-1.0000
4.0000
Pretax Income
-11.1705
-11.1705
-551.0000
-387.0000
-233.0000
Tax Provision
-26.1195
-26.1195
495.0000
-230.0000
-407.0000
Net Income Common Stockholders
14.9490
14.9490
-1,046.0000
-158.0000
174.0000
Diluted NI Available to Com Stockholders
14.9490
14.9490
-1,046.0000
-158.0000
174.0000
Basic EPS
0.01
--
-0.37
-0.06
--
Diluted EPS
0.01
--
-0.37
-0.06
--
Basic Average Shares
2,860.0000
--
2,860.0000
2,860.0000
--
Diluted Average Shares
2,860.0000
--
2,860.0000
2,860.0000
--
Total Expenses
2,997.1854
2,997.1854
3,107.0000
2,932.0000
3,319.0000
Net Income from Continuing & Discontinued Operation
14.9490
14.9490
-1,046.0000
-158.0000
174.0000
Normalized Income
14.9490
14.9490
-1,046.0000
-158.0000
174.0000
Interest Income
--
--
6.0000
6.0000
6.0000
Interest Expense
1.4617
1.4617
6.0000
7.0000
2.0000
Net Interest Income
-1.4617
-1.4617
--
-1.0000
4.0000
EBIT
-9.7087
-9.7087
-545.0000
-380.0000
-231.0000
EBITDA
529.3667
529.3667
151.0000
273.0000
341.0000
Reconciled Cost of Revenue
632.0812
632.0812
494.0000
530.0000
671.0000
Reconciled Depreciation
539.0755
539.0755
696.0000
653.0000
572.0000
Net Income from Continuing Operation Net Minority Interest
14.9490
14.9490
-1,046.0000
-158.0000
174.0000
Normalized EBITDA
529.3667
529.3667
151.0000
273.0000
341.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0003
12/31/2020 - 7/7/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade