Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
17.80
+0.10
+(0.56%)
As of 10:36:45 AM GMT+1. Market Open.
Breakdown
TTM
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
706,677
652,504
547,212
378,437
227,004
Cost of Revenue
74,981
64,524
56,559
38,897
28,741
Gross Profit
631,696
587,980
490,653
339,540
198,263
Operating Expense
902,790
857,977
898,479
604,724
373,830
Operating Income
-271,094
-269,997
-407,826
-265,184
-175,567
Net Non Operating Interest Income Expense
17,192
17,176
5,910
-17,879
-35,222
Other Income Expense
2,355
-504
-977
-2,042
612
Pretax Income
-251,547
-253,325
-402,893
-285,105
-210,177
Tax Provision
4,088
3,705
4,875
3,237
1,533
Net Income Common Stockholders
-255,635
-257,030
-407,768
-288,342
-211,710
Diluted NI Available to Com Stockholders
-255,635
-257,030
-407,768
-288,342
-211,710
Basic EPS
-1.12
-1.17
-2.04
-1.63
-1.99
Diluted EPS
-1.12
-1.17
-2.04
-1.63
-1.99
Basic Average Shares
227,708
220,406
200,034
176,401
106,344
Diluted Average Shares
227,708
220,406
200,034
176,401
106,344
Total Operating Income as Reported
-271,094
-269,997
-407,826
-265,184
-175,567
Total Expenses
977,771
922,501
955,038
643,621
402,571
Net Income from Continuing & Discontinued Operation
-255,635
-257,030
-407,768
-288,342
-211,710
Normalized Income
-256,388.66
-256,900.44
-408,400.79
-287,589.13
-212,178.66
Interest Income
21,028
21,128
7,910
506
956
Interest Expense
3,836
3,952
2,000
18,385
36,178
Net Interest Income
17,192
17,176
5,910
-17,879
-35,222
EBIT
-247,711
-249,373
-400,893
-266,720
-173,999
EBITDA
-231,044
-235,029
-388,224
-258,256
-170,513
Reconciled Cost of Revenue
74,981
64,524
56,559
38,897
28,741
Reconciled Depreciation
16,667
14,344
12,669
8,464
3,486
Net Income from Continuing Operation Net Minority Interest
-255,635
-257,030
-407,768
-288,342
-211,710
Total Unusual Items Excluding Goodwill
954
-164
801
-953
642
Total Unusual Items
954
-164
801
-953
642
Normalized EBITDA
-231,998
-234,865
-389,025
-257,303
-171,155
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
200.34
-34.44
168.21
-200.13
173.34
1/31/2021 - 2/13/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade