Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.1320
0.0000
(0.00%)
At close: March 25 at 5:04:55 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
95,450
95,450
73,522
35,412
42,785
Cost of Revenue
80,022
80,022
59,888
24,011
35,959
Gross Profit
15,428
15,428
13,634
11,401
6,826
Operating Expense
8,321
8,321
7,561
6,885
6,714
Operating Income
7,107
7,107
6,073
4,516
112
Net Non Operating Interest Income Expense
744
744
174
151
413
Pretax Income
7,770
7,770
5,469
3,983
500
Tax Provision
1,706
1,706
1,720
257
-25
Net Income Common Stockholders
6,064
6,064
3,749
3,726
525
Diluted NI Available to Com Stockholders
6,064
6,064
3,749
3,726
525
Basic EPS
0.02
--
0.01
0.01
0.00
Diluted EPS
0.02
--
0.01
0.01
0.00
Basic Average Shares
341,129
--
341,129
341,129
341,129
Diluted Average Shares
341,129
--
341,129
341,129
341,129
Total Expenses
88,343
88,343
67,449
30,896
42,673
Net Income from Continuing & Discontinued Operation
6,064
6,064
3,749
3,726
525
Normalized Income
6,465.9254
6,465.9254
4,496.8806
4,508.9932
576.4600
Interest Income
1,064
1,064
514
505
751
Interest Expense
320
320
340
354
338
Net Interest Income
744
744
174
151
413
EBIT
8,090
8,090
5,809
4,337
838
EBITDA
10,870
10,870
8,556
7,068
3,662
Reconciled Cost of Revenue
80,022
80,022
59,888
24,011
35,959
Reconciled Depreciation
2,780
2,780
2,747
2,731
2,824
Net Income from Continuing Operation Net Minority Interest
6,064
6,064
3,749
3,726
525
Total Unusual Items Excluding Goodwill
-515
-515
-1,091
-837
-62
Total Unusual Items
-515
-515
-1,091
-837
-62
Normalized EBITDA
11,385
11,385
9,647
7,905
3,724
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0001
0.0002
Tax Effect of Unusual Items
-113.0746
-113.0746
-343.1194
-54.0068
-10.5400
12/31/2020 - 9/1/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade