Unlock stock picks and a broker-level newsfeed that powers Wall Street.
53.80
-0.20
(-0.37%)
At close: March 11 at 1:12:10 PM GMT+1
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
511,406
511,406
487,952
452,652
372,937
Cost of Revenue
416,771
416,771
403,280
374,275
311,405
Gross Profit
94,635
94,635
84,672
78,377
61,532
Operating Expense
67,065
67,065
62,406
61,897
42,533
Operating Income
27,570
27,570
22,266
16,480
18,999
Net Non Operating Interest Income Expense
-1,534
-1,534
-2,049
-1,683
-1,310
Pretax Income
26,879
26,879
13,829
15,917
19,323
Tax Provision
8,557
8,557
2,627
4,880
5,808
Net Income Common Stockholders
18,162
18,162
11,056
10,967
13,347
Diluted NI Available to Com Stockholders
18,162
18,162
11,056
10,967
13,347
Basic EPS
3.70
--
2.23
2.20
2.68
Diluted EPS
3.70
--
2.23
2.20
2.68
Basic Average Shares
4,911.71
--
4,966.35
4,982
4,982
Diluted Average Shares
4,911.71
--
4,966.35
4,982
4,982
Rent Expense Supplemental
3,161
3,161
2,957
2,622
1,834
Total Expenses
483,836
483,836
465,686
436,172
353,938
Net Income from Continuing & Discontinued Operation
18,162
18,162
11,056
10,967
13,347
Normalized Income
17,798.88
17,798.88
16,538.89
10,589.77
12,350.20
Interest Income
1,354
1,354
550
17
12
Interest Expense
2,888
2,888
2,599
1,522
1,068
Net Interest Income
-1,534
-1,534
-2,049
-1,683
-1,310
EBIT
29,767
29,767
16,428
17,439
20,391
EBITDA
56,739
56,739
45,488
46,930
41,835
Reconciled Cost of Revenue
416,771
416,771
403,280
374,275
311,405
Reconciled Depreciation
26,972
26,972
29,060
29,491
21,444
Net Income from Continuing Operation Net Minority Interest
18,162
18,162
11,056
10,967
13,347
Total Unusual Items Excluding Goodwill
534
534
-6,769
542
1,424
Total Unusual Items
534
534
-6,769
542
1,424
Normalized EBITDA
56,205
56,205
52,257
46,388
40,411
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
170.88
170.88
-1,286.11
164.77
427.20
9/30/2021 - 1/14/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade