Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1.4980
0.0000
(0.00%)
As of February 24 at 7:35:17 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
291,172
291,172
352,310
254,540
210,677
Cost of Revenue
101,649
101,649
122,495
130,598
129,211
Gross Profit
189,523
189,523
229,815
123,942
81,466
Operating Expense
49,820
49,820
47,198
33,341
34,245
Operating Income
139,703
139,703
182,617
90,601
47,221
Net Non Operating Interest Income Expense
-18,322
-18,322
-20,492
-20,318
-14,749
Pretax Income
443,220
443,220
163,835
89,277
32,607
Tax Provision
182
182
258
285
498
Net Income Common Stockholders
443,038
443,038
163,577
88,992
32,109
Diluted NI Available to Com Stockholders
443,038
443,038
163,577
88,992
32,109
Basic EPS
5.78
5.78
2.14
1.16
0.44
Diluted EPS
5.76
5.76
2.12
1.16
0.44
Basic Average Shares
76,650.1730
76,650.1730
76,437.8500
76,593
73,130
Diluted Average Shares
76,916.3190
76,916.3190
77,158.9620
76,904
73,218
Total Operating Income as Reported
548,072
548,072
182,617
109,249
47,220
Total Expenses
151,469
151,469
169,693
163,939
163,456
Net Income from Continuing & Discontinued Operation
443,038
443,038
163,577
88,992
32,109
Normalized Income
121,079.2606
121,079.2606
161,929.5983
69,758.5957
32,109
Interest Income
15,520
15,520
5,175
1,692
1,859
Interest Expense
22,911
22,911
23,529
16,985
14,970
Net Interest Income
-18,322
-18,322
-20,492
-20,318
-14,749
EBIT
466,131
466,131
187,364
106,262
47,577
EBITDA
491,254
491,254
231,298
151,282
94,786
Reconciled Cost of Revenue
101,649
101,649
122,495
130,598
129,211
Reconciled Depreciation
25,123
25,123
43,934
45,020
47,209
Net Income from Continuing Operation Net Minority Interest
443,038
443,038
163,577
88,992
32,109
Total Unusual Items Excluding Goodwill
322,091
322,091
1,650
19,295
--
Total Unusual Items
322,091
322,091
1,650
19,295
--
Normalized EBITDA
169,163
169,163
229,648
131,987
94,786
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
132.2606
132.2606
2.5983
61.5957
--
12/31/2021 - 3/21/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade