Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
15.90
-0.30
(-1.85%)
As of 8:23:06 AM GMT+1. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
10,189,699,000
10,188,979,000
9,848,560,000
8,028,000,000
6,309,302,000
Cost of Revenue
9,118,742,000
9,136,605,000
8,879,714,000
7,268,763,000
5,701,677,000
Gross Profit
1,070,958,000
1,052,374,000
968,846,000
759,237,000
607,626,000
Operating Expense
617,160,000
604,445,000
564,835,000
459,358,000
394,470,000
Operating Income
453,798,000
447,929,000
404,011,000
299,879,000
213,156,000
Net Non Operating Interest Income Expense
-22,598,000
-22,285,000
-24,198,000
-3,739,000
-15,338,000
Pretax Income
473,052,000
469,639,000
427,126,000
330,132,000
221,425,000
Tax Provision
128,123,000
129,389,000
112,385,000
81,531,000
64,978,000
Net Income Common Stockholders
334,557,000
331,444,000
284,155,000
222,235,000
134,602,000
Diluted NI Available to Com Stockholders
334,557,000
331,444,000
284,155,000
222,235,000
134,602,000
Basic EPS
316.93
313.98
269.19
210.54
127.52
Diluted EPS
316.93
313.98
269.19
210.54
127.52
Basic Average Shares
1,055,587.04
1,055,621.38
1,055,619.47
1,055,532
1,055,529
Diluted Average Shares
1,055,624.90
1,055,621.38
1,055,619.47
1,055,532
1,055,529
Total Operating Income as Reported
446,925,000
441,589,000
388,753,000
294,141,000
213,058,000
Total Expenses
9,735,902,000
9,741,050,000
9,444,549,000
7,728,121,000
6,096,147,000
Net Income from Continuing & Discontinued Operation
334,557,000
331,444,000
284,155,000
222,235,000
134,602,000
Normalized Income
339,568,493.49
336,034,160
295,400,146
226,554,208
134,671,286
Interest Income
33,130,000
32,233,000
22,866,000
8,998,000
8,341,000
Interest Expense
62,115,000
60,890,000
46,930,000
26,650,000
24,706,000
Net Interest Income
-22,598,000
-22,285,000
-24,198,000
-3,739,000
-15,338,000
EBIT
535,167,000
530,529,000
474,056,000
356,782,000
246,131,000
EBITDA
680,716,000
670,701,000
603,040,000
467,667,000
350,480,000
Reconciled Cost of Revenue
9,118,742,000
9,136,605,000
8,879,714,000
7,268,763,000
5,701,677,000
Reconciled Depreciation
145,549,000
140,172,000
128,984,000
110,885,000
104,349,000
Net Income from Continuing Operation Net Minority Interest
334,557,000
331,444,000
284,155,000
222,235,000
134,602,000
Total Unusual Items Excluding Goodwill
-6,873,000
-6,340,000
-15,258,000
-5,736,000
-98,000
Total Unusual Items
-6,873,000
-6,340,000
-15,258,000
-5,736,000
-98,000
Normalized EBITDA
687,589,000
677,041,000
618,298,000
473,403,000
350,578,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,861,506.51
-1,749,840
-4,012,854
-1,416,792
-28,714
3/31/2021 - 10/4/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade