6.47
-0.36
(-5.34%)
At close: January 22 at 8:11:25 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
982,190.00
1,576,551.00
1,637,546.00
853,318.00
872,662.00
Cost of Revenue
678,603.00
1,161,000.00
1,424,828.00
785,017.00
669,861.00
Gross Profit
303,587.00
415,551.00
212,718.00
68,301.00
202,801.00
Operating Expense
195,565.00
198,463.00
235,358.00
90,346.00
81,148.00
Operating Income
108,022.00
217,088.00
-22,640.00
-22,045.00
121,653.00
Net Non Operating Interest Income Expense
-19,784.00
-35,899.00
-33,513.00
-35,475.00
-15,129.00
Other Income Expense
-166,410.00
-4,032.00
51,201.00
-3,601.00
-28,746.00
Pretax Income
-78,172.00
177,157.00
-4,952.00
-61,121.00
77,778.00
Tax Provision
15,977.00
39,917.00
-9,384.00
-10,718.00
18,705.00
Net Income Common Stockholders
-148,813.00
85,549.00
-43,622.00
-66,118.00
59,073.00
Diluted NI Available to Com Stockholders
-148,813.00
85,549.00
-43,622.00
-66,118.00
59,073.00
Basic EPS
-0.97
0.57
-0.29
-0.51
0.49
Diluted EPS
-0.98
0.56
-0.29
-0.51
0.49
Basic Average Shares
151,561.50
150,942.00
149,819.00
129,984.00
121,467.00
Diluted Average Shares
151,728.00
152,022.00
149,819.00
129,984.00
121,514.00
Total Operating Income as Reported
-54,439.00
214,124.00
-18,133.00
-24,741.00
95,212.00
Total Expenses
874,168.00
1,359,463.00
1,660,186.00
875,363.00
751,009.00
Net Income from Continuing & Discontinued Operation
-94,149.00
137,240.00
4,432.00
-50,403.00
59,073.00
Normalized Income
35,300.40
139,577.21
-33,813.48
-48,178.80
79,155.15
Interest Income
14,891.00
8,330.00
3,181.00
209.00
--
Interest Expense
34,675.00
44,229.00
36,694.00
35,684.00
15,129.00
Net Interest Income
-19,784.00
-35,899.00
-33,513.00
-35,475.00
-15,129.00
EBIT
-43,497.00
221,386.00
31,742.00
-25,437.00
92,907.00
EBITDA
10,026.00
276,212.00
132,801.00
509.00
120,381.00
Reconciled Cost of Revenue
662,031.00
1,145,102.00
1,408,350.00
768,443.00
667,901.00
Reconciled Depreciation
53,523.00
54,826.00
101,059.00
25,946.00
27,474.00
Net Income from Continuing Operation Net Minority Interest
-94,149.00
137,240.00
4,432.00
-50,403.00
59,073.00
Total Unusual Items Excluding Goodwill
-163,860.00
-3,017.00
48,412.00
-2,696.00
-26,441.00
Total Unusual Items
-163,860.00
-3,017.00
48,412.00
-2,696.00
-26,441.00
Normalized EBITDA
173,886.00
279,229.00
84,389.00
3,205.00
146,822.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-34,410.60
-679.79
10,166.52
-471.80
-6,358.85
12/31/2020 - 10/4/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade