1.420
+0.030
+(2.16%)
At close: 4:08:36 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
867,764.000
867,764.000
924,200.000
1,198,013.000
1,028,541.000
Cost of Revenue
341,249.000
341,249.000
149,665.000
270,763.000
398,163.000
Gross Profit
526,515.000
526,515.000
774,535.000
927,250.000
630,378.000
Operating Expense
686,912.000
686,912.000
720,315.000
628,310.000
296,198.000
Operating Income
-160,397.000
-160,397.000
54,220.000
298,940.000
334,180.000
Net Non Operating Interest Income Expense
117,883.000
117,883.000
73,650.000
-113,018.000
-118,969.000
Pretax Income
-423,881.000
-423,881.000
17,942.000
-12,915,271.000
-674,440.000
Tax Provision
19,417.000
19,417.000
39,797.000
75,402.000
41,042.000
Net Income Common Stockholders
-441,240.000
-441,240.000
-13,458.000
-12,991,790.000
-717,056.000
Diluted NI Available to Com Stockholders
-441,240.000
-441,240.000
-13,458.000
-12,991,790.000
-717,056.000
Basic EPS
-0.21
-0.21
-0.01
-7.78
-0.32
Diluted EPS
-0.21
-0.21
-0.01
-7.78
-0.32
Basic Average Shares
2,121,002.181
2,121,002.181
2,130,923.002
1,669,048.931
2,264,393.448
Diluted Average Shares
2,121,002.181
2,121,002.181
2,130,923.002
1,669,048.931
2,264,393.448
Total Operating Income as Reported
-340,576.000
-340,576.000
109,115.000
318,006.000
320,373.000
Rent Expense Supplemental
--
--
--
--
2,953.000
Total Expenses
1,028,161.000
1,028,161.000
869,980.000
899,073.000
694,361.000
Net Income from Continuing & Discontinued Operation
-441,240.000
-441,240.000
-13,458.000
-12,991,790.000
-717,056.000
Normalized Income
-209,952.000
-209,952.000
18,160.500
-12,957,014.000
-685,700.000
Interest Income
126,188.000
126,188.000
103,930.000
22,126.000
21,438.000
Interest Expense
8,305.000
8,305.000
30,280.000
135,144.000
140,407.000
Net Interest Income
117,883.000
117,883.000
73,650.000
-113,018.000
-118,969.000
EBIT
-415,576.000
-415,576.000
48,222.000
-12,780,127.000
-534,033.000
EBITDA
-281,103.000
-281,103.000
153,289.000
-12,703,147.000
-491,355.000
Reconciled Cost of Revenue
341,249.000
341,249.000
149,665.000
270,763.000
398,163.000
Reconciled Depreciation
134,473.000
134,473.000
105,067.000
76,980.000
42,678.000
Net Income from Continuing Operation Net Minority Interest
-441,240.000
-441,240.000
-13,458.000
-12,991,790.000
-717,056.000
Total Unusual Items Excluding Goodwill
-308,384.000
-308,384.000
-42,158.000
-46,368.000
-41,808.000
Total Unusual Items
-308,384.000
-308,384.000
-42,158.000
-46,368.000
-41,808.000
Normalized EBITDA
27,281.000
27,281.000
195,447.000
-12,656,779.000
-449,547.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-77,096.000
-77,096.000
-10,539.500
-11,592.000
-10,452.000
12/31/2020 - 4/9/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ALMUN.PA Munic S.A.
0.6040
0.00%
2438.HK Mobvoi Inc.
0.570
-5.00%
CY4.MI Cy4gate S.p.A.
4.6200
0.00%
2121.HK AInnovation Technology Group Co., Ltd
5.470
+2.82%
RPAY Repay Holdings Corporation
7.43
-0.27%
STC.TO Sangoma Technologies Corporation
10.29
+2.80%
SABR Sabre Corporation
3.3600
+2.75%
MQ Marqeta, Inc.
3.8100
+1.33%
PAGS PagSeguro Digital Ltd.
6.92
+4.22%
MSFT Microsoft Corporation
426.31
+2.56%