Unlock stock picks and a broker-level newsfeed that powers Wall Street.
22.65
-0.15
(-0.66%)
At close: April 2 at 1:30:37 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,030,854
2,030,854
963,121
2,273,704
1,715,968
Cost of Revenue
1,315,779
1,315,779
696,423
1,886,711
1,297,251
Gross Profit
715,075
715,075
266,698
386,993
418,717
Operating Expense
253,752
253,752
151,223
211,845
197,829
Operating Income
461,323
461,323
115,475
175,148
220,888
Net Non Operating Interest Income Expense
-3,073
-3,073
-19,950
-32,492
-14,657
Pretax Income
472,862
472,862
94,114
145,267
215,120
Tax Provision
97,546
97,546
5,258
5,590
-7,158
Net Income Common Stockholders
375,316
375,316
88,856
139,677
222,278
Diluted NI Available to Com Stockholders
375,316
375,316
88,856
139,677
222,278
Basic EPS
1.15
--
0.27
0.43
0.68
Diluted EPS
1.15
--
0.27
0.43
0.68
Basic Average Shares
326,361.74
--
329,096.30
326,554
328,698
Diluted Average Shares
326,361.74
--
329,096.30
326,710
328,698
Total Expenses
1,569,531
1,569,531
847,646
2,098,556
1,495,080
Net Income from Continuing & Discontinued Operation
375,316
375,316
88,856
139,677
222,278
Normalized Income
375,316
375,316
88,856
139,677
222,278
Interest Income
23,353
23,353
17,973
5,611
3,503
Interest Expense
26,426
26,426
37,923
38,103
18,160
Net Interest Income
-3,073
-3,073
-19,950
-32,492
-14,657
EBIT
499,288
499,288
132,037
183,370
233,280
EBITDA
510,400
510,400
140,853
193,878
242,760
Reconciled Cost of Revenue
1,315,779
1,315,779
696,423
1,886,711
1,297,251
Reconciled Depreciation
11,112
11,112
8,816
10,508
9,480
Net Income from Continuing Operation Net Minority Interest
375,316
375,316
88,856
139,677
222,278
Normalized EBITDA
510,400
510,400
140,853
193,878
242,760
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade