14,320.00
-195.00
(-1.34%)
At close: January 31 at 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
390,547,000.00
360,314,000.00
314,321,000.00
299,522,000.00
272,656,000.00
Cost of Revenue
208,882,000.00
200,277,000.00
191,930,000.00
164,683,000.00
159,215,000.00
Gross Profit
181,665,000.00
160,037,000.00
122,391,000.00
134,839,000.00
113,441,000.00
Operating Expense
87,002,000.00
79,775,000.00
76,206,000.00
60,404,000.00
76,891,000.00
Operating Income
94,663,000.00
80,262,000.00
46,185,000.00
74,435,000.00
36,550,000.00
Net Non Operating Interest Income Expense
1,628,000.00
2,149,000.00
798,000.00
641,000.00
-1,026,000.00
Pretax Income
96,540,000.00
82,685,000.00
47,120,000.00
75,163,000.00
35,581,000.00
Tax Provision
27,801,000.00
23,513,000.00
12,225,000.00
20,351,000.00
3,307,000.00
Net Income Common Stockholders
68,738,000.00
59,171,000.00
34,895,000.00
54,806,000.00
32,261,000.00
Diluted NI Available to Com Stockholders
68,738,000.00
59,171,000.00
34,895,000.00
54,806,000.00
32,261,000.00
Basic EPS
507.08
436.50
258.81
410.80
242.17
Diluted EPS
507.08
436.50
257.49
404.62
238.33
Basic Average Shares
135,557.90
135,557.85
134,830.40
133,410.93
133,214.15
Diluted Average Shares
135,557.90
135,557.85
135,558.98
135,529.17
135,513.26
Total Operating Income as Reported
94,663,000.00
80,262,000.00
46,185,000.00
74,435,000.00
36,550,000.00
Total Expenses
295,884,000.00
280,052,000.00
268,136,000.00
225,087,000.00
236,106,000.00
Net Income from Continuing & Discontinued Operation
68,738,000.00
59,171,000.00
34,895,000.00
54,806,000.00
32,261,000.00
Normalized Income
68,738,000.00
59,171,000.00
34,895,000.00
54,806,000.00
32,261,000.00
Interest Income
2,221,000.00
2,814,000.00
1,550,000.00
1,472,000.00
78,000.00
Interest Expense
593,000.00
665,000.00
752,000.00
831,000.00
1,104,000.00
Net Interest Income
1,628,000.00
2,149,000.00
798,000.00
641,000.00
-1,026,000.00
EBIT
97,133,000.00
83,350,000.00
47,872,000.00
75,994,000.00
36,685,000.00
EBITDA
121,264,000.00
106,617,000.00
71,717,000.00
93,927,000.00
55,857,000.00
Reconciled Cost of Revenue
208,882,000.00
200,277,000.00
191,930,000.00
164,683,000.00
159,215,000.00
Reconciled Depreciation
24,131,000.00
23,267,000.00
23,845,000.00
17,933,000.00
19,172,000.00
Net Income from Continuing Operation Net Minority Interest
68,738,000.00
59,171,000.00
34,895,000.00
54,806,000.00
32,261,000.00
Normalized EBITDA
121,264,000.00
106,617,000.00
71,717,000.00
93,927,000.00
55,857,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
3/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
9684.T Square Enix Holdings Co., Ltd.
6,295.00
-2.36%
6460.T Sega Sammy Holdings Inc.
3,015.00
-0.53%
9697.T Capcom Co., Ltd.
3,557.00
-0.92%
85T.BE Koei Tecmo Holdings Co Ltd
12.00
-0.83%
2EC.BE Team17 Group PLC
3.2000
+0.63%
3659.T NEXON Co., Ltd.
2,027.00
-1.12%
ALDNE.PA Don't Nod Entertainment S.A.
1.2500
+10.13%
3723.T Nihon Falcom Corporation
1,253.00
-0.16%
SQNNY Square Enix Holdings Co., Ltd.
20.00
0.00%
3765.T GungHo Online Entertainment, Inc.
3,265.00
-0.27%