9.080
-0.210
(-2.26%)
As of 11:50:07 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
12,387,416.000
12,387,416.000
10,228,787.000
8,173,953.000
4,843,366.000
Cost of Revenue
11,592,676.000
11,592,676.000
9,818,060.000
8,079,144.000
5,031,872.000
Gross Profit
794,740.000
794,740.000
410,727.000
94,809.000
-188,506.000
Operating Expense
778,262.000
778,262.000
705,059.000
1,008,291.000
583,047.000
Operating Income
16,478.000
16,478.000
-294,332.000
-913,482.000
-771,553.000
Net Non Operating Interest Income Expense
40,127.000
40,127.000
42,397.000
14,109.000
-12,891.000
Pretax Income
62,589.000
62,589.000
-239,587.000
-902,586.000
-784,190.000
Tax Provision
-2,268.000
-2,268.000
-1,944.000
-3,735.000
-26,513.000
Net Income Common Stockholders
50,595.000
50,595.000
-286,903.000
-898,851.000
-757,677.000
Diluted NI Available to Com Stockholders
50,595.000
50,595.000
-286,903.000
-898,851.000
-757,677.000
Basic EPS
0.05
--
-0.31
-1.28
-0.81
Diluted EPS
0.05
--
-0.31
-1.28
-0.81
Basic Average Shares
931,349.092
--
933,457.707
701,718.240
933,457.707
Diluted Average Shares
931,574.063
--
933,457.707
701,718.240
933,457.707
Total Operating Income as Reported
19,151.000
19,151.000
-281,984.000
-913,011.000
-769,241.000
Rent Expense Supplemental
30,429.000
--
--
--
--
Total Expenses
12,370,938.000
12,370,938.000
10,523,119.000
9,087,435.000
5,614,919.000
Net Income from Continuing & Discontinued Operation
50,595.000
50,595.000
-286,903.000
-898,851.000
-757,677.000
Normalized Income
55,059.750
55,059.750
-249,950.322
-894,681.326
-756,842.211
Interest Income
41,423.000
41,423.000
44,905.000
21,739.000
5,036.000
Interest Expense
1,296.000
1,296.000
2,508.000
7,630.000
17,927.000
Net Interest Income
40,127.000
40,127.000
42,397.000
14,109.000
-12,891.000
EBIT
63,885.000
63,885.000
-237,079.000
-894,956.000
-766,263.000
EBITDA
143,518.000
143,518.000
-136,618.000
-823,523.000
-720,237.000
Reconciled Cost of Revenue
11,592,676.000
11,592,676.000
9,818,060.000
8,079,144.000
5,031,872.000
Reconciled Depreciation
79,633.000
79,633.000
100,461.000
71,433.000
46,026.000
Net Income from Continuing Operation Net Minority Interest
64,857.000
64,857.000
-237,643.000
-898,851.000
-757,677.000
Total Unusual Items Excluding Goodwill
13,063.000
13,063.000
12,408.000
-4,187.000
-864.000
Total Unusual Items
13,063.000
13,063.000
12,408.000
-4,187.000
-864.000
Normalized EBITDA
130,455.000
130,455.000
-149,026.000
-819,336.000
-719,373.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
3,265.750
3,265.750
100.678
-17.326
-29.211
12/31/2020 - 12/14/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade