11.080
+0.280
+(2.59%)
At close: 3:35:10 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
700,616.000
700,616.000
748,475.000
457,138.000
226,883.000
Cost of Revenue
524,866.000
524,866.000
589,672.000
329,610.000
218,901.000
Gross Profit
175,750.000
175,750.000
158,803.000
127,528.000
7,982.000
Operating Expense
449,046.000
449,046.000
309,622.000
706,189.000
188,524.000
Operating Income
-273,296.000
-273,296.000
-150,819.000
-578,661.000
-180,542.000
Net Non Operating Interest Income Expense
2,542.000
2,542.000
-6,684.000
-15,388.000
-24,349.000
Pretax Income
-436,417.000
-436,417.000
-293,679.000
-694,947.000
-224,032.000
Tax Provision
-28,795.000
-28,795.000
-13,452.000
8,096.000
-2,673.000
Net Income Common Stockholders
-404,447.000
-404,447.000
-273,416.000
-703,076.000
-214,826.000
Diluted NI Available to Com Stockholders
-404,447.000
-404,447.000
-273,416.000
-703,076.000
-214,826.000
Basic EPS
-0.95
--
-0.53
-1.36
-0.41
Diluted EPS
-0.95
--
-0.53
-1.36
-0.41
Basic Average Shares
427,735.000
--
518,041.669
518,041.669
518,041.669
Diluted Average Shares
427,735.000
--
518,041.669
518,041.669
518,041.669
Total Operating Income as Reported
-398,865.000
-398,865.000
-266,902.000
-672,812.000
-198,960.000
Total Expenses
973,912.000
973,912.000
899,294.000
1,035,799.000
407,425.000
Net Income from Continuing & Discontinued Operation
-404,447.000
-404,447.000
-273,416.000
-703,076.000
-214,826.000
Normalized Income
-289,382.332
-289,382.332
-161,069.094
-631,572.500
-195,184.183
Interest Income
12,667.000
12,667.000
10,427.000
9,644.000
803.000
Interest Expense
10,125.000
10,125.000
17,111.000
25,032.000
25,152.000
Net Interest Income
2,542.000
2,542.000
-6,684.000
-15,388.000
-24,349.000
EBIT
-426,292.000
-426,292.000
-276,568.000
-669,915.000
-198,880.000
EBITDA
-347,272.000
-347,272.000
-228,840.000
-634,942.000
-164,761.000
Reconciled Cost of Revenue
524,866.000
524,866.000
589,672.000
329,610.000
218,901.000
Reconciled Depreciation
79,020.000
79,020.000
47,728.000
34,973.000
34,119.000
Net Income from Continuing Operation Net Minority Interest
-404,447.000
-404,447.000
-273,416.000
-703,076.000
-214,826.000
Total Unusual Items Excluding Goodwill
-123,193.000
-123,193.000
-117,740.000
-95,338.000
-19,879.000
Total Unusual Items
-123,193.000
-123,193.000
-117,740.000
-95,338.000
-19,879.000
Normalized EBITDA
-224,079.000
-224,079.000
-111,100.000
-539,604.000
-144,882.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-8,128.332
-8,128.332
-5,393.094
-23,834.500
-237.183
12/31/2020 - 12/5/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade