Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
5,240.00
+20.00
+(0.38%)
At close: February 21 at 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
171,345,000
171,345,000
174,358,000
117,539,000
107,648,000
Cost of Revenue
104,452,000
104,452,000
102,906,000
70,550,000
67,752,000
Gross Profit
66,892,000
66,892,000
71,452,000
46,988,000
39,895,000
Operating Expense
37,546,000
37,546,000
35,108,000
29,174,000
26,894,000
Operating Income
29,346,000
29,346,000
36,344,000
17,814,000
13,001,000
Net Non Operating Interest Income Expense
774,000
774,000
69,000
-32,000
-36,000
Pretax Income
35,410,000
35,410,000
38,610,000
22,277,000
17,809,000
Tax Provision
10,316,000
10,316,000
11,581,000
5,932,000
5,152,000
Net Income Common Stockholders
13,971,000
13,971,000
15,025,000
8,977,000
7,284,000
Diluted NI Available to Com Stockholders
13,971,000
13,971,000
15,025,000
8,977,000
7,284,000
Basic EPS
225.68
--
242.48
144.66
116.75
Diluted EPS
225.68
--
242.48
144.66
116.75
Basic Average Shares
61,906.24
--
61,960
62,055
62,390
Diluted Average Shares
61,908.48
--
61,960
62,055
62,390
Total Operating Income as Reported
29,342,000
29,342,000
36,339,000
17,810,000
12,997,000
Rent Expense Supplemental
3,270,000
3,270,000
3,222,000
2,938,000
2,686,000
Total Expenses
141,998,000
141,998,000
138,014,000
99,724,000
94,646,000
Net Income from Continuing & Discontinued Operation
13,971,000
13,971,000
15,025,000
8,977,000
7,284,000
Normalized Income
13,919,267.10
13,919,267.10
16,117,780.86
9,728,616
7,928,166
Interest Income
861,000
861,000
184,000
34,000
72,000
Interest Expense
87,000
87,000
115,000
66,000
108,000
Net Interest Income
774,000
774,000
69,000
-32,000
-36,000
EBIT
35,497,000
35,497,000
38,725,000
22,343,000
17,917,000
EBITDA
39,162,000
39,162,000
42,146,000
25,837,000
21,514,000
Reconciled Cost of Revenue
104,452,000
104,452,000
102,906,000
70,550,000
67,752,000
Reconciled Depreciation
3,665,000
3,665,000
3,421,000
3,494,000
3,597,000
Net Income from Continuing Operation Net Minority Interest
13,971,000
13,971,000
15,025,000
8,977,000
7,284,000
Total Unusual Items Excluding Goodwill
73,000
73,000
-1,561,000
-1,024,000
-906,000
Total Unusual Items
73,000
73,000
-1,561,000
-1,024,000
-906,000
Normalized EBITDA
39,089,000
39,089,000
43,707,000
26,861,000
22,420,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
21,267.10
21,267.10
-468,219.14
-272,384
-261,834
3/31/2021 - 1/1/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
4816.T Toei Animation Co.,Ltd.
3,425.00
-1.01%
9602.T Toho Co., Ltd.
7,170.00
+0.72%
3791.T IG Port, Inc.
2,462.00
+3.01%
NWS.AX News Corporation
51.09
-0.60%
VIVHY Vivendi SE
8.40
-0.36%
352820.KS HYBE Co., Ltd.
246,500.00
+0.41%
300251.SZ Beijing Enlight Media Co., Ltd.
27.10
-3.15%
VIV.PA Vivendi SE
2.9170
-0.95%
NWS News Corporation
32.30
-1.94%
FOX Fox Corporation
53.01
-0.67%