7.00
+0.03
+(0.43%)
At close: January 16 at 3:13:48 PM GMT+3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
100,342.40
100,342.40
81,229.39
70,642.66
64,215.74
Cost of Revenue
68,801.54
68,801.54
56,257.15
45,449.78
40,189.11
Gross Profit
31,540.86
31,540.86
24,972.24
25,192.88
24,026.62
Operating Expense
15,644.39
15,644.39
7,714.82
8,891.92
6,865.16
Operating Income
15,896.47
15,896.47
17,257.42
16,300.96
17,161.46
Net Non Operating Interest Income Expense
-657.44
-657.44
-726.61
-531.20
-807.36
Pretax Income
17,862.20
17,862.20
17,972.00
16,528.79
16,711.31
Tax Provision
2,151.73
2,151.73
2,317.74
2,465.43
558.23
Net Income Common Stockholders
15,710.47
15,710.47
15,654.26
14,063.36
16,153.07
Diluted NI Available to Com Stockholders
15,710.47
15,710.47
15,654.26
14,063.36
16,153.07
Basic EPS
0.20
--
0.20
0.18
0.21
Diluted EPS
0.20
--
0.20
0.18
0.21
Basic Average Shares
77,000.00
--
77,000.00
77,000.00
77,000.00
Diluted Average Shares
77,000.00
--
77,000.00
77,000.00
77,000.00
Total Operating Income as Reported
15,896.47
15,896.47
17,257.42
16,300.96
17,161.46
Rent Expense Supplemental
771.69
771.69
473.14
88.35
130.25
Total Expenses
84,445.94
84,445.94
63,971.97
54,341.70
47,054.27
Net Income from Continuing & Discontinued Operation
15,710.47
15,710.47
15,654.26
14,063.36
16,153.07
Normalized Income
15,748.98
15,748.98
15,457.05
13,735.99
16,157.97
Interest Expense
657.44
657.44
675.59
463.83
556.55
Net Interest Income
-657.44
-657.44
-726.61
-531.20
-807.36
EBIT
18,519.64
18,519.64
18,647.59
16,992.62
17,267.86
EBITDA
20,255.60
20,255.60
21,791.61
19,931.20
20,098.27
Reconciled Cost of Revenue
68,801.54
68,801.54
56,257.15
45,449.78
40,189.11
Reconciled Depreciation
1,735.96
1,735.96
3,144.02
2,938.58
2,830.42
Net Income from Continuing Operation Net Minority Interest
15,710.47
15,710.47
15,654.26
14,063.36
16,153.07
Total Unusual Items Excluding Goodwill
-43.79
-43.79
226.41
384.77
-5.07
Total Unusual Items
-43.79
-43.79
226.41
384.77
-5.07
Normalized EBITDA
20,299.39
20,299.39
21,565.20
19,546.44
20,103.34
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-5.27
-5.27
29.20
57.39
-0.17
12/31/2020 - 8/18/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade