776.10
+15.50
+(2.04%)
At close: January 17 at 3:45:01 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
953,784,000.00
953,784,000.00
888,873,000.00
663,413,000.00
585,203,000.00
Cost of Revenue
852,628,000.00
852,628,000.00
911,404,000.00
638,443,000.00
531,428,000.00
Gross Profit
101,156,000.00
101,156,000.00
-22,531,000.00
24,970,000.00
53,775,000.00
Operating Income
101,156,000.00
101,156,000.00
-22,531,000.00
24,970,000.00
53,775,000.00
Net Non Operating Interest Income Expense
-12,108,000.00
-12,108,000.00
-9,443,000.00
-9,493,000.00
-10,379,000.00
Pretax Income
88,597,000.00
88,597,000.00
-26,596,000.00
12,194,000.00
41,411,000.00
Tax Provision
21,676,000.00
21,676,000.00
-4,783,000.00
4,864,000.00
5,071,000.00
Net Income Common Stockholders
66,201,000.00
66,201,000.00
-22,193,000.00
6,864,000.00
36,155,000.00
Diluted NI Available to Com Stockholders
66,201,000.00
66,201,000.00
-22,193,000.00
6,864,000.00
36,155,000.00
Basic EPS
315.44
315.44
-114.96
26.57
169.09
Diluted EPS
315.44
315.44
-114.96
26.57
169.09
Basic Average Shares
209,868.76
209,868.76
205,312.01
205,316.00
205,485.00
Diluted Average Shares
209,868.76
209,868.76
205,312.01
205,316.00
205,485.00
Total Operating Income as Reported
101,155,000.00
101,155,000.00
-22,530,000.00
24,970,000.00
53,775,000.00
Total Expenses
852,628,000.00
852,628,000.00
911,404,000.00
638,443,000.00
531,428,000.00
Net Income from Continuing & Discontinued Operation
66,201,000.00
66,201,000.00
-22,193,000.00
6,864,000.00
36,155,000.00
Normalized Income
64,780,280.70
64,780,280.70
-25,727,893.59
7,411,602.10
37,451,945.00
Interest Income
75,000.00
75,000.00
64,000.00
20,000.00
21,000.00
Interest Expense
12,183,000.00
12,183,000.00
9,507,000.00
9,513,000.00
10,400,000.00
Net Interest Income
-12,108,000.00
-12,108,000.00
-9,443,000.00
-9,493,000.00
-10,379,000.00
EBIT
100,780,000.00
100,780,000.00
-17,089,000.00
21,707,000.00
51,811,000.00
EBITDA
174,230,000.00
174,230,000.00
63,087,000.00
99,142,000.00
131,078,000.00
Reconciled Cost of Revenue
852,628,000.00
852,628,000.00
911,404,000.00
638,443,000.00
531,428,000.00
Reconciled Depreciation
73,450,000.00
73,450,000.00
80,176,000.00
77,435,000.00
79,267,000.00
Net Income from Continuing Operation Net Minority Interest
66,201,000.00
66,201,000.00
-22,193,000.00
6,864,000.00
36,155,000.00
Total Unusual Items Excluding Goodwill
1,881,000.00
1,881,000.00
4,310,000.00
-911,000.00
-1,478,000.00
Total Unusual Items
1,881,000.00
1,881,000.00
4,310,000.00
-911,000.00
-1,478,000.00
Normalized EBITDA
172,349,000.00
172,349,000.00
58,777,000.00
100,053,000.00
132,556,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
460,280.70
460,280.70
775,106.41
-363,397.90
-181,055.00
3/31/2021 - 1/1/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade