1,658.00
+14.00
+(0.85%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
2/29/2024
2/28/2023
2/28/2022
2/28/2021
Total Revenue
52,232,000.00
51,400,000.00
69,463,000.00
59,931,000.00
45,797,000.00
Cost of Revenue
41,993,000.00
41,180,000.00
58,220,000.00
50,253,000.00
37,593,000.00
Gross Profit
10,237,000.00
10,219,000.00
11,242,000.00
9,677,000.00
8,203,000.00
Operating Expense
5,986,000.00
5,890,000.00
5,953,000.00
6,096,000.00
5,898,000.00
Operating Income
4,251,000.00
4,329,000.00
5,289,000.00
3,581,000.00
2,305,000.00
Net Non Operating Interest Income Expense
39,000.00
36,000.00
16,000.00
16,000.00
29,000.00
Pretax Income
4,513,000.00
4,514,000.00
5,609,000.00
3,670,000.00
2,546,000.00
Tax Provision
1,458,000.00
1,451,000.00
1,815,000.00
1,261,000.00
782,000.00
Net Income Common Stockholders
2,954,000.00
2,989,000.00
3,684,000.00
2,367,000.00
1,732,000.00
Diluted NI Available to Com Stockholders
2,954,000.00
2,989,000.00
3,684,000.00
2,367,000.00
1,732,000.00
Basic EPS
125.76
127.23
156.85
100.75
73.40
Diluted EPS
125.76
127.23
156.85
100.75
73.40
Basic Average Shares
23,493.59
23,493.59
23,493.60
23,493.65
23,600.36
Diluted Average Shares
23,493.59
23,493.59
23,493.60
23,493.65
23,600.36
Total Operating Income as Reported
4,251,000.00
4,328,000.00
5,288,000.00
3,581,000.00
2,304,000.00
Total Expenses
47,979,000.00
47,070,000.00
64,173,000.00
56,349,000.00
43,491,000.00
Net Income from Continuing & Discontinued Operation
2,954,000.00
2,989,000.00
3,684,000.00
2,367,000.00
1,732,000.00
Normalized Income
2,973,631.07
3,003,238.00
3,681,972.00
2,465,400.00
1,731,307.15
Interest Income
57,000.00
52,000.00
31,000.00
31,000.00
33,000.00
Interest Expense
18,000.00
16,000.00
15,000.00
15,000.00
4,000.00
Net Interest Income
39,000.00
36,000.00
16,000.00
16,000.00
29,000.00
EBIT
4,531,000.00
4,530,000.00
5,624,000.00
3,685,000.00
2,550,000.00
EBITDA
5,236,000.00
5,265,000.00
6,391,000.00
4,429,000.00
3,164,000.00
Reconciled Cost of Revenue
41,993,000.00
41,180,000.00
58,220,000.00
50,253,000.00
37,593,000.00
Reconciled Depreciation
705,000.00
735,000.00
767,000.00
744,000.00
614,000.00
Net Income from Continuing Operation Net Minority Interest
2,954,000.00
2,989,000.00
3,684,000.00
2,367,000.00
1,732,000.00
Total Unusual Items Excluding Goodwill
-29,000.00
-21,000.00
3,000.00
-150,000.00
1,000.00
Total Unusual Items
-29,000.00
-21,000.00
3,000.00
-150,000.00
1,000.00
Normalized EBITDA
5,265,000.00
5,286,000.00
6,388,000.00
4,579,000.00
3,163,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-9,368.93
-6,762.00
972.00
-51,600.00
307.15
2/28/2021 - 3/15/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade