0.3550
+0.0050
+(1.43%)
At close: January 24 at 4:50:01 PM GMT+8
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
602,584.0000
583,589.0000
496,073.0000
651,993.0000
574,767.4910
Cost of Revenue
529,143.0000
506,864.0000
433,376.0000
518,840.0000
494,231.4440
Gross Profit
73,441.0000
76,725.0000
62,697.0000
133,153.0000
80,536.0470
Operating Expense
61,997.0000
60,677.0000
54,612.0000
54,632.0000
50,547.2060
Operating Income
11,444.0000
16,048.0000
8,085.0000
78,521.0000
29,988.8410
Net Non Operating Interest Income Expense
-357.0000
-1,495.0000
-9,341.0000
-10,483.0000
-11,209.4110
Pretax Income
14,764.0000
14,465.0000
-27,897.0000
70,148.0000
21,955.5780
Tax Provision
14,073.0000
13,970.0000
13,299.0000
26,980.0000
8,691.2550
Net Income Common Stockholders
4,727.0000
4,711.0000
-29,324.0000
41,655.0000
12,901.6880
Diluted NI Available to Com Stockholders
4,727.0000
4,711.0000
-29,324.0000
41,655.0000
12,901.6880
Basic EPS
0.01
0.01
-0.04
0.06
0.02
Diluted EPS
0.01
0.01
-0.04
0.06
0.02
Basic Average Shares
728,061.0000
728,061.0000
728,061.0000
728,061.0000
728,060.9950
Diluted Average Shares
728,061.0000
728,061.0000
728,061.0000
728,061.0000
728,060.9950
Total Operating Income as Reported
--
26,157.0000
-12,450.0000
-83,927.0000
35,223.0960
Rent Expense Supplemental
--
1,105.0000
947.0000
796.0000
931.0200
Total Expenses
591,140.0000
567,541.0000
487,988.0000
573,472.0000
544,778.6500
Net Income from Continuing & Discontinued Operation
4,727.0000
4,711.0000
-29,324.0000
41,655.0000
12,901.6880
Normalized Income
667.8400
3,404.5600
-25,986.8400
38,791.0000
11,123.9863
Interest Income
--
9,872.0000
2,983.0000
1,949.0000
2,359.1720
Interest Expense
10,229.0000
11,367.0000
12,324.0000
12,432.0000
13,568.5830
Net Interest Income
-357.0000
-1,495.0000
-9,341.0000
-10,483.0000
-11,209.4110
EBIT
24,993.0000
25,832.0000
-15,573.0000
82,580.0000
35,524.1610
EBITDA
44,916.0000
44,759.0000
-1,993.0000
98,065.0000
49,574.6600
Reconciled Cost of Revenue
529,143.0000
506,864.0000
433,376.0000
518,840.0000
494,231.4440
Reconciled Depreciation
19,923.0000
18,927.0000
13,580.0000
15,485.0000
14,050.4990
Net Income from Continuing Operation Net Minority Interest
4,727.0000
4,711.0000
-29,324.0000
41,655.0000
12,901.6880
Total Unusual Items Excluding Goodwill
5,341.0000
1,719.0000
-4,391.0000
4,654.0000
2,942.5150
Total Unusual Items
5,341.0000
1,719.0000
-4,391.0000
4,654.0000
2,942.5150
Normalized EBITDA
39,575.0000
43,040.0000
2,398.0000
93,411.0000
46,632.1450
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0004
0.0004
Tax Effect of Unusual Items
1,281.8400
412.5600
-1,053.8400
1,790.0000
1,164.8133
5/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
7163.KL PJBumi Berhad
0.9100
+1.11%
3204.KL George Kent (Malaysia) Berhad
0.4000
+2.56%
7579.KL AWC Berhad
1.0400
-3.70%
0237.KL Haily Group Berhad
0.2300
0.00%
0339.KL CBHB
0.3550
-4.05%
0191.KL Cabnet Holdings Berhad
0.4300
-3.37%
5703.KL Muhibbah Engineering (M) Bhd.
0.7950
-0.62%
5219.KL Pestech International Berhad
0.1800
0.00%
5070.KL Protasco Berhad
0.3600
+1.41%
5073.KL Naim Holdings Berhad
0.9200
0.00%