Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
Frankfurt - Delayed Quote EUR

MilDef Group AB (publ) (8QA.F)

Compare
19.80
-0.75
(-3.65%)
At close: March 14 at 8:07:14 AM GMT+1
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,200,900
1,200,900
1,151,300
738,800
469,600
Cost of Revenue
611,800
611,800
595,000
386,500
259,500
Gross Profit
589,000
589,000
556,300
352,300
210,100
Operating Expense
477,100
477,100
448,200
322,500
213,900
Operating Income
111,900
111,900
108,100
29,800
-3,800
Net Non Operating Interest Income Expense
-13,600
-13,600
-19,600
-9,800
-4,700
Pretax Income
-222,600
-222,600
88,600
19,200
-5,300
Tax Provision
-2,200
-2,200
19,600
5,000
-4,600
Net Income Common Stockholders
-220,300
-220,300
69,000
14,200
-700
Diluted NI Available to Com Stockholders
-220,300
-220,300
69,000
14,200
-700
Basic EPS
1.37
-5.43
1.73
0.38
-0.03
Diluted EPS
1.36
-5.43
1.71
0.37
-0.03
Basic Average Shares
39,859.77
40,598.90
39,859.57
37,400.99
26,243.17
Diluted Average Shares
40,301.07
41,013.82
40,301.07
37,844.49
26,243.17
Total Operating Income as Reported
-209,000
-209,000
108,100
29,200
-2,900
Total Expenses
1,088,900
1,088,900
1,043,200
709,000
473,400
Net Income from Continuing & Discontinued Operation
-220,300
-220,300
69,000
14,200
-700
Normalized Income
97,329.47
97,329.47
69,000
14,200
-2,764.40
Interest Income
--
--
7,900
800
100
Interest Expense
--
--
28,200
7,800
4,800
Net Interest Income
-13,600
-13,600
-19,600
-9,800
-4,700
EBIT
111,900
111,900
108,100
27,000
-500
EBITDA
415,300
415,300
168,000
57,800
23,100
Reconciled Cost of Revenue
611,800
611,800
595,000
386,500
259,500
Reconciled Depreciation
303,400
303,400
59,900
30,800
23,600
Net Income from Continuing Operation Net Minority Interest
-220,300
-220,300
69,000
14,200
-700
Total Unusual Items Excluding Goodwill
-320,800
-320,800
--
--
2,600
Total Unusual Items
-320,800
-320,800
--
--
2,600
Normalized EBITDA
736,100
736,100
168,000
57,800
20,500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,170.53
-3,170.53
--
--
535.60
12/31/2021 - 7/1/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

EY7.F W5 Solutions AB (publ)
5.48
-0.90%
 
Y73.F Scandinavian Astor Group AB (publ)
2.1600
-12.73%
 
Y73.SG Scandinavian Astor Group AB
2.5550
+12.31%
 
Y73.MU Scandinavian Astor Group AB
2.2900
-12.26%
 
000738.SZ Aecc Aero-Engine Control Co.,Ltd.
20.85
0.00%
 
IARV.RO IAR S.A.
14.20
-0.35%
 
TCS.BE Axon Enterprise Inc
493.10
-3.24%
 
ARS.RO Aerostar S.A.
9.50
-2.06%
 
KOZ0.F Kongsberg Gruppen AS N
77.50
+21.09%
 
KOZ.BE Kongsberg Gruppen ASA
134.00
-2.90%