23.75
+0.10
+(0.42%)
At close: 1:16:02 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,744,932.00
1,540,886.00
977,949.00
668,716.00
1,017,093.00
Cost of Revenue
828,454.00
729,063.00
490,601.00
388,540.00
555,512.00
Gross Profit
916,478.00
811,823.00
487,348.00
280,176.00
461,581.00
Operating Expense
714,339.00
646,233.00
451,676.00
422,195.00
555,813.00
Operating Income
202,139.00
165,590.00
35,672.00
-142,019.00
-94,232.00
Net Non Operating Interest Income Expense
-13,201.00
-14,703.00
-11,429.00
-7,996.00
-8,254.00
Pretax Income
195,762.00
155,394.00
27,717.00
-152,772.00
-173,511.00
Tax Provision
147,238.00
37,900.00
4,241.00
-33,315.00
-118,300.00
Net Income Common Stockholders
30,630.00
106,393.00
23,341.00
-117,343.00
-58,000.00
Diluted NI Available to Com Stockholders
30,630.00
106,393.00
23,341.00
-117,343.00
-58,000.00
Basic EPS
0.25
1.58
0.35
-1.74
-0.86
Diluted EPS
0.25
1.58
0.35
-1.74
-0.86
Basic Average Shares
67,704.99
67,491.00
67,491.00
67,491.00
67,491.00
Diluted Average Shares
67,704.99
67,491.00
67,491.00
67,491.00
67,491.00
Total Expenses
1,542,793.00
1,375,296.00
942,277.00
810,735.00
1,111,325.00
Net Income from Continuing & Discontinued Operation
30,630.00
106,393.00
23,341.00
-117,343.00
-58,000.00
Normalized Income
30,500.40
105,621.77
25,199.29
-115,301.38
6,043.20
Interest Income
2,969.00
3,052.00
1,095.00
650.00
2,336.00
Interest Expense
16,170.00
17,755.00
12,524.00
8,646.00
10,590.00
Net Interest Income
-13,201.00
-14,703.00
-11,429.00
-7,996.00
-8,254.00
EBIT
211,932.00
173,149.00
40,241.00
-144,126.00
-162,921.00
EBITDA
422,365.00
363,889.00
196,028.00
19,548.00
119,476.00
Reconciled Cost of Revenue
828,454.00
729,063.00
490,601.00
388,540.00
555,512.00
Reconciled Depreciation
210,433.00
190,740.00
155,787.00
163,674.00
282,397.00
Net Income from Continuing Operation Net Minority Interest
30,630.00
106,393.00
23,341.00
-117,343.00
-58,000.00
Total Unusual Items Excluding Goodwill
162.00
1,020.00
-2,194.00
-2,611.00
-80,054.00
Total Unusual Items
162.00
1,020.00
-2,194.00
-2,611.00
-80,054.00
Normalized EBITDA
422,203.00
362,869.00
198,222.00
22,159.00
199,530.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
32.40
248.77
-335.71
-569.38
-16,010.80
12/31/2020 - 12/31/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
7705.TW Mercuries F&B Co., Ltd.
68.10
-1.73%
3522.TWO Toplus Global Co., Ltd.
23.85
+1.06%
2723.TW Gourmet Master Co. Ltd.
105.00
+0.96%
2752.TWO Tofu Restaurant Co., Ltd.
237.00
0.00%
2753.TW Bafang Yunji International Company Limited
153.00
+2.00%
2727.TW Wowprime Corp.
224.50
0.00%
2729.TWO TTFB Company Limited
200.50
-0.99%
2754.TWO Kura Sushi Asia Co., Ltd.
85.90
+1.30%
2740.TWO Mr. Onion International Co., Ltd
32.55
-5.38%
2726.TWO Yummy Town (Cayman) Holdings Corporation
23.45
-1.05%