0.840
-0.010
(-1.18%)
At close: 3:49:30 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
30,765
30,765
34,694
32,761
27,441
Cost of Revenue
22,248
22,248
24,941
25,852
20,306
Gross Profit
8,517
8,517
9,753
6,909
7,135
Operating Expense
9,074
9,074
10,524
10,156
7,694
Operating Income
-557
-557
-771
-3,247
-559
Net Non Operating Interest Income Expense
-404
-404
-299
-512
-545
Pretax Income
-925
-925
-9,210
-1,234
-113
Tax Provision
146
146
-509
-33
196
Net Income Common Stockholders
-1,071
-1,071
-8,701
-1,201
-348
Diluted NI Available to Com Stockholders
-1,071
-1,071
-8,701
-1,201
-348
Basic EPS
-0.01
--
-0.10
-0.02
-0.01
Diluted EPS
-0.01
--
-0.10
-0.02
-0.01
Basic Average Shares
105,449.510
--
87,845.041
52,308.727
36,906.178
Diluted Average Shares
105,449.510
--
87,845.041
52,308.727
36,906.178
Total Expenses
31,322
31,322
35,465
36,008
28,000
Net Income from Continuing & Discontinued Operation
-1,071
-1,071
-8,701
-1,201
-348
Normalized Income
-725.720
-725.720
2,036.065
-3,305.183
-743.080
Interest Income
30
30
47
49
126
Interest Expense
434
434
346
561
671
Net Interest Income
-404
-404
-299
-512
-545
EBIT
-491
-491
-8,864
-673
558
EBITDA
743
743
-6,829
1,690
2,766
Reconciled Cost of Revenue
22,248
22,248
24,941
25,852
20,306
Reconciled Depreciation
1,234
1,234
2,035
2,363
2,208
Net Income from Continuing Operation Net Minority Interest
-1,071
-1,071
-8,701
-1,201
-348
Total Unusual Items Excluding Goodwill
-416
-416
-8,666
2,162
476
Total Unusual Items
-416
-416
-6,116
2,162
476
Normalized EBITDA
1,159
1,159
-713
-472
2,290
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-70.720
-70.720
-478.935
57.817
80.920
12/31/2020 - 9/22/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade