Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.840
0.000
(0.00%)
At close: 3:59:11 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,391,960
1,391,960
1,066,247
506,187
218,134
Cost of Revenue
1,196,668
1,196,668
900,916
380,048
167,417
Gross Profit
195,292
195,292
165,331
126,139
50,717
Operating Expense
85,443
85,443
90,489
47,903
31,847
Operating Income
109,849
109,849
74,842
78,236
18,870
Net Non Operating Interest Income Expense
-13,762
-13,762
-1,340
1,795
4,385
Pretax Income
109,624
109,624
76,807
86,955
24,207
Tax Provision
17,524
17,524
21,877
20,634
4,122
Net Income Common Stockholders
83,142
83,142
45,898
62,629
19,921
Diluted NI Available to Com Stockholders
83,142
83,142
45,898
62,629
19,921
Basic EPS
0.11
--
0.06
0.09
0.03
Diluted EPS
0.11
--
0.06
0.09
0.03
Basic Average Shares
785,208
--
745,913
670,786
668,356.075
Diluted Average Shares
788,544
--
751,267
676,873
668,364.204
Total Operating Income as Reported
123,386
123,386
78,147
85,160
19,822
Total Expenses
1,282,111
1,282,111
991,405
427,951
199,264
Net Income from Continuing & Discontinued Operation
83,142
83,142
45,898
62,629
19,921
Normalized Income
79,457.966
79,457.966
45,697.037
57,607.697
18,771.010
Interest Income
1,286
1,286
3,441
1,795
4,385
Interest Expense
15,048
15,048
4,781
--
--
Net Interest Income
-13,762
-13,762
-1,340
1,795
4,385
EBIT
124,672
124,672
81,588
86,955
24,207
EBITDA
168,981
168,981
119,477
102,254
44,480
Reconciled Cost of Revenue
1,196,668
1,196,668
900,916
380,048
167,417
Reconciled Depreciation
44,309
44,309
37,889
15,299
20,273
Net Income from Continuing Operation Net Minority Interest
83,142
83,142
45,898
62,629
19,921
Total Unusual Items Excluding Goodwill
4,385
4,385
281
6,581
1,386
Total Unusual Items
4,385
4,385
281
6,581
1,386
Normalized EBITDA
164,596
164,596
119,196
95,673
43,094
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
700.966
700.966
80.037
1,559.697
236.010
12/31/2020 - 7/11/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade