1.340
0.000
(0.00%)
At close: January 28 at 12:08:04 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
435,077.000
435,077.000
323,704.000
324,904.000
617,771.000
Cost of Revenue
410,566.000
410,566.000
290,130.000
275,019.000
568,876.000
Gross Profit
24,511.000
24,511.000
33,574.000
49,885.000
48,895.000
Operating Expense
45,902.000
45,902.000
45,020.000
36,683.000
40,472.000
Operating Income
-21,391.000
-21,391.000
-11,446.000
13,202.000
8,423.000
Net Non Operating Interest Income Expense
2,913.000
2,913.000
1,812.000
291.000
549.000
Pretax Income
-20,074.000
-20,074.000
-10,169.000
16,217.000
9,128.000
Tax Provision
282.000
282.000
806.000
1,152.000
672.000
Net Income Common Stockholders
-20,356.000
-20,356.000
-10,975.000
15,336.000
9,860.000
Average Dilution Earnings
172.000
--
--
--
--
Diluted NI Available to Com Stockholders
-20,356.000
-20,356.000
-10,975.000
15,336.000
9,860.000
Basic EPS
-0.08
--
-0.05
0.08
0.05
Diluted EPS
-0.08
--
-0.05
0.08
0.05
Basic Average Shares
240,000.000
--
217,315.000
200,000.000
200,000.000
Diluted Average Shares
240,000.000
--
217,315.000
200,000.000
200,000.000
Rent Expense Supplemental
--
--
4,192.000
3,992.000
--
Total Expenses
456,468.000
456,468.000
335,150.000
311,702.000
609,348.000
Net Income from Continuing & Discontinued Operation
-20,356.000
-20,356.000
-10,975.000
15,336.000
9,860.000
Normalized Income
-20,356.000
-20,356.000
-10,975.000
12,348.336
9,712.766
Interest Income
3,069.000
3,069.000
1,873.000
534.000
1,267.000
Interest Expense
156.000
156.000
61.000
243.000
718.000
Net Interest Income
2,913.000
2,913.000
1,812.000
291.000
549.000
EBIT
-19,918.000
-19,918.000
-10,108.000
16,460.000
9,846.000
EBITDA
-16,543.000
-16,543.000
-6,559.000
19,387.000
12,173.000
Reconciled Cost of Revenue
410,566.000
410,566.000
290,130.000
275,019.000
568,876.000
Reconciled Depreciation
3,375.000
3,375.000
3,549.000
2,927.000
2,327.000
Net Income from Continuing Operation Net Minority Interest
-20,356.000
-20,356.000
-10,975.000
15,336.000
9,860.000
Total Unusual Items Excluding Goodwill
-2,671.000
--
--
3,216.000
159.000
Total Unusual Items
-2,671.000
--
--
3,216.000
159.000
Normalized EBITDA
-16,543.000
-16,543.000
-6,559.000
16,171.000
12,014.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
--
--
--
228.336
11.766
3/31/2021 - 1/8/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade